Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 52,575 - -
Change - -24.37% 4.3% 20.7% 9.14% 69.92% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 52,575 52,575 52,575
Change - -24.37% 4.3% 20.7% 9.14% 69.92% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 19.9x 11.9x 10.9x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.56x 1.46x 1.38x
PEG - -1x -2.76x -5.43x 1.1x -1.1x 0.2x 1.26x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 4.09x 3.77x 3.58x
EV / Revenue 0x 0x 0x 0x 0x 4.09x 3.77x 3.58x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 11.6x 8.18x 9.37x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.614 1.708 1.794
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 2.78% 2.94% 3.09%
EPS 2 3.73 3.35 3.22 3.14 3.53 2.914 4.895 5.318
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 55.4% 34.9% 33.7%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,842 13,958 14,689
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 4,548 6,430 5,612
Net income 1 2,659 2,330 2,212 2,155 2,376 2,621 4,401 4,609
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 58.01 58.01 58.01
Nbr of stocks (in thousands) 683,757 686,396 681,017 670,543 661,012 906,312 - -
Announcement Date 1/20/22 1/19/23 1/19/24 1/21/25 1/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.93x - - 5.28% 323B
20.74x - - 0.84% 108B
14.71x - - 4.62% 75.86B
7.8x - - 6.51% 61.56B
4.9x - - 6.14% 55.42B
9.72x - - 4.48% 43.04B
13.25x - - 5.26% 44.37B
10.73x - - 3.74% 34.99B
9.83x - - 5.83% 31.67B
Average 10.85x 4.75% 86.42B
Weighted average by Cap. 9.91x 4.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FITB Stock
  4. FFH Stock
  5. Valuation Fifth Third Bancorp