Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 51,723 - -
Change - -24.37% 4.3% 20.7% 9.14% 67.16% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 51,723 51,723 51,723
Change - -24.37% 4.3% 20.7% 9.14% 67.16% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 18.6x 11.7x 10.7x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.53x 1.43x 1.35x
PEG - -1x -2.76x -5.43x 1.1x -1.4x 0.2x 1.22x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 4.02x 3.71x 3.53x
EV / Revenue 0x 0x 0x 0x 0x 4.02x 3.71x 3.53x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.9x 8.06x 9.22x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.625 1.702 1.794
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 2.85% 2.98% 3.14%
EPS 2 3.73 3.35 3.22 3.14 3.53 3.071 4.891 5.318
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 52.9% 34.8% 33.7%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,862 13,938 14,661
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 4,742 6,420 5,612
Net income 1 2,659 2,330 2,212 2,155 2,376 2,738 4,395 4,609
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 57.07 57.07 57.07
Nbr of stocks (in thousands) 683,757 686,396 681,017 670,543 661,012 906,312 - -
Announcement Date 1/20/22 1/19/23 1/19/24 1/21/25 1/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
5.74x - - 5.46% 315B
20.12x - - 0.87% 105B
14.7x - - 4.62% 75.54B
7.68x - - 6.67% 60.48B
4.79x - - 6.28% 54.09B
9.82x - - 4.43% 43.49B
12.64x - - 5.53% 42.02B
10.26x - - 3.92% 33.82B
9.88x - - 5.78% 32.3B
Average 10.62x 4.84% 84.66B
Weighted average by Cap. 9.69x 4.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FITB Stock
  4. FFH Stock
  5. Valuation Fifth Third Bancorp