Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 45,716 - -
Change - -24.37% 4.3% 20.7% 9.14% 47.75% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 45,716 45,716 45,716
Change - -24.37% 4.3% 20.7% 9.14% 47.75% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 16.4x 10.3x 9.42x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.37x 1.28x 1.18x
PEG - -1x -2.76x -5.43x 1.1x -1.3x 0.2x 1.01x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 3.55x 3.26x 3.09x
EV / Revenue 0x 0x 0x 0x 0x 3.55x 3.26x 3.09x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.36x 6.97x 6.62x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.642 1.718 1.811
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 3.26% 3.41% 3.59%
EPS 2 3.73 3.35 3.22 3.14 3.53 3.067 4.893 5.349
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 53.5% 35.1% 33.9%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,893 14,041 14,804
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 4,885 6,559 6,903
Net income 1 2,659 2,330 2,212 2,155 2,376 2,758 4,419 4,670
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 50.41 50.41 50.41
Nbr of stocks (in thousands) 683,757 686,396 681,017 670,543 661,012 906,893 - -
Announcement Date 1/20/22 1/19/23 1/19/24 1/21/25 1/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.16x - - 1.91% 886B
6.39x - - 4.86% 418B
11.66x - - 2.22% 376B
6.77x - - 4.68% 357B
11.61x - - 4.49% 325B
6.32x - - 4.88% 336B
6.9x - - 4.61% 304B
17.12x - - 2.46% 270B
14.1x - - 2.79% 256B
Average 10.45x 3.66% 391.96B
Weighted average by Cap. 10.59x 3.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FITB Stock
  4. FFH Stock
  5. Valuation Fifth Third Bancorp