Company Valuation: Fidelity National Information Services, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 66,465 40,261 35,590 43,483 34,416 19,880 - -
Change - -39.43% -11.6% 22.18% -20.85% -42.24% - -
Enterprise Value (EV) 1 84,808 58,210 54,228 53,939 46,899 39,017 37,438 36,678
Change - -31.36% -6.84% -0.53% -13.05% -16.81% -4.05% -2.03%
P/E 163x -2.45x -5.33x 30.9x 91x 5.75x 10.5x 8.77x
PBR 1.42x 1.47x 1.86x 2.78x 2.46x 1.19x 1.12x 1.04x
PEG - 0x 0.1x -0x -1.3x 0x -0.2x 0.5x
Capitalization / Revenue 4.79x 2.77x 3.62x 4.29x 3.22x 1.46x 1.4x 1.34x
EV / Revenue 6.11x 4.01x 5.52x 5.33x 4.39x 2.86x 2.63x 2.47x
EV / EBITDA 13.9x 9.4x 8.81x 12.5x 10.8x 6.79x 6.15x 5.72x
EV / EBIT 80.4x -3.61x 37x 31.6x 26.9x 16.3x 12.6x 11.3x
EV / FCF 23.9x 22.8x 15.2x 32.3x 21.6x 16.8x 13.2x 11x
FCF Yield 4.19% 4.38% 6.56% 3.1% 4.62% 5.94% 7.55% 9.11%
Dividend per Share 2 1.56 1.88 2.08 1.44 1.6 1.734 1.887 2.078
Rate of return 1.43% 2.77% 3.46% 1.78% 2.41% 4.5% 4.9% 5.39%
EPS 2 0.67 -27.68 -11.26 2.61 0.73 6.702 3.679 4.394
Distribution rate 233% -6.79% -18.5% 55.2% 219% 25.9% 51.3% 47.3%
Net sales 1 13,877 14,528 9,821 10,127 10,677 13,661 14,242 14,825
EBITDA 1 6,117 6,195 6,154 4,320 4,329 5,749 6,090 6,409
EBIT 1 1,055 -16,119 1,467 1,709 1,741 2,387 2,976 3,257
Net income 1 417 -16,720 -6,654 1,450 382 3,484 1,863 2,178
Net Debt 1 18,343 17,949 18,638 10,456 12,483 19,136 17,558 16,798
Reference price 2 109.15 67.85 60.07 80.77 66.46 38.55 38.55 38.55
Nbr of stocks (in thousands) 608,937 593,379 592,484 538,354 517,851 515,706 - -
Announcement Date 2/15/22 2/13/23 2/26/24 2/11/25 2/24/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.77x3.56x7.92x1.59% 91.15B
40.77x13.37x24.75x-.--% 76.53B
21.77x5.98x11.76x-.--% 29.15B
36.62x4.01x12.88x-.--% 24.79B
33.7x16.63x28.11x2.5% 21.59B
65.27x5.24x22.18x-.--% 18.51B
5.75x2.86x6.79x4.5% 19.88B
7.27x - - 8.7% 17.34B
10.58x-1.37x-2.41x-.--% 13.8B
Average 26.50x 6.29x 13.99x 1.92% 34.75B
Weighted average by Cap. 27.22x 7.16x 14.88x 1.4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fidelity National Information Services, Inc.

Historical PBR trend

Valuation ratios - PBR - Fidelity National Information Services, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fidelity National Information Services, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fidelity National Information Services, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Fidelity National Information Services, Inc.
  1. Stock Market
  2. Stocks
  3. FIS Stock
  4. F1NI34 Stock
  5. Valuation Fidelity National Information Services, Inc.