|
Real-time Estimate
Tradegate
07:55:23 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 193.75 EUR | +0.10% |
|
+3.78% | -0.69% |
| 09-15 | Goldman Sachs Adjusts Price Target on Ferguson Enterprises to $270 From $290, Keeps Neutral Rating | MT |
| 09-09 | Core & Main Reaffirms Fiscal 2026 Outlook Following Second-Quarter Beat | MT |
Company Valuation: Ferguson plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 39,438 | 26,250 | 39,258 | 43,534 | 42,592 | - | - |
| Change | - | -33.44% | 49.56% | - | -2.16% | - | - |
| Enterprise Value (EV) 1 | 41,904 | 29,444 | 42,458 | 47,105 | 47,339 | 47,060 | 47,218 |
| Change | - | -29.73% | 44.2% | - | 0.5% | -0.59% | 0.34% |
| P/E | 26.8x | 13.1x | 21.2x | 21.9x | 20x | 18.1x | 16.1x |
| PBR | 8.39x | 5.96x | 7.86x | 7.41x | 6.31x | 5.67x | 5.12x |
| PEG | - | 0.3x | -3.6x | - | 2.46x | 1.7x | 1.3x |
| Capitalization / Revenue | 1.73x | 0.92x | 1.32x | 1.39x | 1.3x | 1.22x | 1.14x |
| EV / Revenue | 1.84x | 1.03x | 1.43x | 1.5x | 1.44x | 1.35x | 1.26x |
| EV / EBITDA | 18.5x | 9.34x | 13.7x | 14.5x | 13.8x | 12.7x | 11.7x |
| EV / EBIT | 20x | 9.98x | 14.6x | 15.6x | 15.1x | 13.8x | 12.8x |
| EV / FCF | 30.7x | 34.3x | 18.6x | 25.8x | 22.5x | 21.6x | 21.1x |
| FCF Yield | 3.26% | 2.92% | 5.37% | 3.88% | 4.45% | 4.62% | 4.75% |
| Dividend per Share 2 | 2.394 | 2.75 | 3 | 3.38 | 3.63 | 3.904 | 4.29 |
| Rate of return | 1.33% | 2.17% | 1.55% | 1.52% | 1.65% | 1.77% | 1.95% |
| EPS 2 | 6.705 | 9.69 | 9.12 | 10.16 | 10.99 | 12.18 | 13.71 |
| Distribution rate | 35.7% | 28.4% | 32.9% | 33.3% | 33% | 32.1% | 31.3% |
| Net sales 1 | 22,792 | 28,566 | 29,734 | 31,316 | 32,866 | 34,817 | 37,400 |
| EBITDA 1 | 2,266 | 3,153 | 3,105 | 3,243 | 3,429 | 3,704 | 4,030 |
| EBIT 1 | 2,099 | 2,951 | 2,917 | 3,011 | 3,142 | 3,405 | 3,700 |
| Net income 1 | 1,508 | 2,122 | 1,889 | 2,006 | 2,115 | 2,291 | 2,518 |
| Net Debt 1 | 2,466 | 3,194 | 3,200 | 3,571 | 4,747 | 4,468 | 4,626 |
| Reference price 2 | 179.39 | 126.97 | 193.07 | 222.63 | 220.17 | 220.17 | 220.17 |
| Nbr of stocks (in thousands) | 219,843 | 206,739 | 203,335 | 195,546 | 193,453 | - | - |
| Announcement Date | 9/28/21 | 9/27/22 | 9/26/23 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.9x | 1.24x | 12.61x | 1.24% | 7.21B | |
| 19.57x | 0.41x | 7.29x | 1.17% | 2.66B | |
| 49.44x | - | - | - | 941M | |
| 278.57x | 0.26x | 7.6x | - | 580M | |
| Average | 94.87x | 0.64x | 9.17x | 1.21% | 2.85B | |
| Weighted average by Cap. | 43.04x | 0.97x | 10.98x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FERG Stock
- 24W5 Stock
- Valuation Ferguson plc
Select your edition
All financial news and data tailored to specific country editions
