|
Real-time Estimate
Tradegate
09:30:00 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 2.725 EUR | -35.03% |
|
+43.64% | -32.35% |
| 06-29 | FamiCord to Transfer Listing to Frankfurt Bourse's Open Market | MT |
| 05-29 | FamiCord AG Confirms Earnings Guidance for 2026 | CI |
Company Valuation: FamiCord AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 239.8 | 123.8 | 82.94 | 71.82 | 104.6 | 48.81 | - | - |
| Change | - | -48.39% | -32.99% | -13.41% | 45.63% | -53.33% | - | - |
| Enterprise Value (EV) 1 | 239 | 135.7 | 91.19 | 73.09 | 116.2 | 56.81 | 54.81 | 51.31 |
| Change | - | -43.22% | -32.79% | -19.85% | 59% | -51.12% | -3.52% | -6.39% |
| P/E | -23.8x | -4.57x | -43.7x | -5.89x | -16.7x | 280x | 46.7x | 21.5x |
| PBR | 2.03x | 7.5x | - | - | - | - | - | - |
| PEG | - | -0x | 0.5x | -0x | 0.3x | -3x | 0x | 0x |
| Capitalization / Revenue | 8.44x | 1.8x | 1.08x | 0.87x | - | 0.57x | 0.55x | 0.53x |
| EV / Revenue | 8.41x | 1.97x | 1.18x | 0.89x | - | 0.67x | 0.62x | 0.56x |
| EV / EBITDA | 294x | -38.1x | 16.4x | 8.29x | - | 6.04x | 5.17x | 4.04x |
| EV / EBIT | -77.8x | -4.97x | -29.2x | -7.9x | -43.3x | 47.3x | 27.4x | 13.5x |
| EV / FCF | 512x | -12.4x | 18x | 13.4x | 78.4x | 14.2x | 27.4x | 14.7x |
| FCF Yield | 0.2% | -8.05% | 5.55% | 7.46% | 1.28% | 7.04% | 3.65% | 6.82% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.63 | -1.71 | -0.12 | -0.7 | -0.36 | 0.01 | 0.06 | 0.13 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 28.42 | 68.94 | 77.06 | 82.18 | - | 85 | 88.4 | 91.9 |
| EBITDA 1 | 0.814 | -3.564 | 5.569 | 8.815 | - | 9.4 | 10.6 | 12.7 |
| EBIT 1 | -3.071 | -27.28 | -3.12 | -9.258 | -2.681 | 1.2 | 2 | 3.8 |
| Net income 1 | -3.667 | -27.09 | -1.865 | -12.14 | -6.303 | 0.3 | 1 | 2.3 |
| Net Debt 1 | -0.857 | 11.9 | 8.254 | 1.274 | 11.63 | 8 | 6 | 2.5 |
| Reference price 2 | 15.000 | 7.820 | 5.240 | 4.120 | 6.000 | 2.800 | 2.800 | 2.800 |
| Nbr of stocks (in thousands) | 15,989 | 15,828 | 15,828 | 17,432 | 17,432 | 17,432 | - | - |
| Announcement Date | 4/30/22 | 4/30/23 | 4/30/24 | 4/30/25 | 4/29/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.77x | 0.41x | 8.63x | 2.76% | 120B | |
| 13.88x | 1.77x | 8.82x | 0.76% | 89.08B | |
| 14.1x | 1.57x | 9.42x | 2.41% | 30.64B | |
| 23.37x | 2.6x | 13.2x | 1.39% | 26.21B | |
| 32.06x | 5.77x | 23.71x | 2.17% | 21.68B | |
| 7.88x | 1.41x | 6.45x | -.--% | 20.89B | |
| 15.3x | 1.42x | 7.23x | 5.12% | 14.14B | |
| 14.43x | 1.02x | 5.74x | 3.41% | 12.79B | |
| 12.24x | 1.57x | 7.6x | 0.93% | 11.37B | |
| Average | 16.33x | 1.95x | 10.09x | 2.11% | 38.49B | |
| Weighted average by Cap. | 15.38x | 1.52x | 9.71x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- V3V Stock
- 0NLV Stock
- Valuation FamiCord AG
Select your edition
All financial news and data tailored to specific country editions
