|
Delayed
Sao Paulo
09:01:00 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 235.88 BRL | -.--% |
|
-.--% | -3.13% |
| 10-23 | FICO Holds $10 Pricing for Mortgage Lenders Amid New Competition | DJ |
| 10-22 | Stocks rattled by tech worry, oil price strength | AN |
Company Valuation: Experian plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,457 | 30,027 | 39,859 | 42,122 | 30,850 | 36,429 | - | - |
| Change | - | -15.31% | 32.75% | 5.68% | -26.76% | 18.08% | - | - |
| Enterprise Value (EV) 1 | 39,374 | 33,924 | 43,813 | 46,770 | 36,084 | 41,927 | 41,135 | 40,133 |
| Change | - | -13.84% | 29.15% | 6.75% | -22.85% | 16.19% | -1.89% | -2.43% |
| P/E | 31.1x | 39.4x | 33.5x | 36.4x | 21x | 22.9x | 20.1x | 17.5x |
| PBR | 9.01x | 7.71x | 8.68x | 8.41x | 5.69x | 7.02x | 6.28x | 5.57x |
| PEG | - | -1.2x | 0.6x | -12.81x | 0.7x | 2.1x | 1.4x | 1.2x |
| Capitalization / Revenue | 5.64x | 4.54x | 5.62x | 5.6x | 3.65x | 3.97x | 3.7x | 3.44x |
| EV / Revenue | 6.26x | 5.13x | 6.17x | 6.22x | 4.27x | 4.57x | 4.18x | 3.79x |
| EV / EBITDA | 18.5x | 14.9x | 17.9x | 17.8x | 12x | 12.7x | 11.4x | 10.3x |
| EV / EBIT | 23.9x | 18.9x | 22.7x | 22.5x | 15.1x | 15.7x | 14.1x | 12.6x |
| EV / FCF | 30x | 31.1x | 39.6x | 34.5x | 23.8x | 22.1x | 19x | 17.7x |
| FCF Yield | 3.33% | 3.21% | 2.53% | 2.9% | 4.19% | 4.53% | 5.26% | 5.64% |
| Dividend per Share 2 | 0.5175 | 0.5475 | 0.585 | 0.625 | 0.6925 | 0.7673 | 0.8604 | 0.9548 |
| Rate of return | 1.33% | 1.66% | 1.34% | 1.36% | 2.02% | 1.85% | 2.07% | 2.3% |
| EPS 2 | 1.248 | 0.836 | 1.302 | 1.265 | 1.634 | 1.815 | 2.067 | 2.377 |
| Distribution rate | 41.5% | 65.5% | 44.9% | 49.4% | 42.4% | 42.3% | 41.6% | 40.2% |
| Net sales 1 | 6,288 | 6,619 | 7,097 | 7,523 | 8,445 | 9,170 | 9,849 | 10,600 |
| EBITDA 1 | 2,129 | 2,276 | 2,449 | 2,630 | 3,010 | 3,313 | 3,604 | 3,904 |
| EBIT 1 | 1,645 | 1,794 | 1,928 | 2,083 | 2,397 | 2,663 | 2,913 | 3,191 |
| Net income 1 | 1,165 | 770 | 1,199 | 1,166 | 1,502 | 1,602 | 1,793 | 2,036 |
| Net Debt 1 | 3,917 | 3,897 | 3,954 | 4,648 | 5,234 | 5,498 | 4,706 | 3,705 |
| Reference price 2 | 38.79 | 32.91 | 43.66 | 46.10 | 34.31 | 41.57 | 41.57 | 41.57 |
| Nbr of stocks (in thousands) | 914,038 | 912,453 | 912,895 | 913,734 | 899,266 | 876,264 | - | - |
| Announcement Date | 5/18/22 | 5/17/23 | 5/15/24 | 5/14/25 | 5/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.1x | 10.06x | 19.11x | 0.86% | 134B | |
| 30.03x | 10.92x | 20.57x | 0.85% | 84.67B | |
| 32.06x | 6.72x | 17.2x | 2.09% | 49.97B | |
| 31.32x | 14.34x | 23.39x | 1.29% | 44.35B | |
| 22.72x | 4.54x | 12.56x | 1.86% | 36.12B | |
| 28.66x | 4.03x | 12.62x | 1.2% | 21.9B | |
| 16.74x | 3.7x | 11.07x | 3.11% | 21.68B | |
| 20.23x | 3x | 12.35x | 2.32% | 21.01B | |
| 22x | 5.17x | 12.91x | 3.02% | 17.45B | |
| Average | 25.76x | 6.94x | 15.75x | 1.84% | 47.86B | |
| Weighted average by Cap. | 27.65x | 8.65x | 17.75x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPN Stock
- EXPB31 Stock
- Valuation Experian plc
Select your edition
All financial news and data tailored to specific country editions
