Company Valuation: Everest Global Plc

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024 2025
Market Cap 1 1.208 0.8786 1.847 1.557 1.548 0.5804
Change - -27.27% 110.16% -15.66% -0.61% -62.5%
Enterprise Value (EV) 1 2.306 1.399 6.658 6.091 4.904 2.446
Change - -39.34% 375.92% -8.52% -19.49% -50.13%
P/E -1.07x -1.5x -0.22x -1.4x 0.81x -0.52x
PBR -1.64x -0.7x -0.78x -0.54x 16.1x -0.6x
PEG - 0x -0x 0x -0x 0x
Capitalization / Revenue 0.68x 0.63x 1.09x - 3.54x 1.02x
EV / Revenue 1.3x 1x 3.92x - 11.2x 4.31x
EV / EBITDA -2.76x -2.77x -5.8x -7.48x - -3.47x
EV / EBIT -2.7x -2.71x -5.77x -7.43x -7.32x -3.46x
EV / FCF 11.8x -3.59x -1.79x -12.9x -1.52x 1.4x
FCF Yield 8.5% -27.9% -56% -7.76% -65.6% 71.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -10.32 -5.323 -35.59 -3.42 4.962 -2.86
Distribution rate - - - - - -
Net sales 1 1.774 1.404 1.699 - 0.4378 0.5668
EBITDA 1 -0.8361 -0.5051 -1.148 -0.8147 - -0.7048
EBIT 1 -0.8529 -0.5157 -1.153 -0.8201 -0.6696 -0.706
Net income 1 -1.035 -0.5846 -4.571 -0.8623 1.795 -1.105
Net Debt 1 1.098 0.5203 4.811 4.534 3.356 1.865
Reference price 2 11.000 8.000 8.000 4.800 4.000 1.500
Nbr of stocks (in thousands) 110 110 231 324 387 387
Announcement Date 3/22/21 3/31/22 7/27/23 2/28/25 2/28/25 3/10/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 568K
41.28x1.32x20.21x0.84% 943B
27.05x1.29x11.21x0.88% 56.96B
17.07x0.59x8.56x3.02% 44.51B
17.16x0.68x12.74x2.69% 40.45B
22.52x0.94x6.24x5.56% 38.08B
12.69x0.35x6.51x2.36% 37.58B
28.14x0.87x10x2.62% 34.95B
12.12x0.46x5.88x3.88% 31.81B
16.3x0.64x7.34x2.89% 29.42B
Average 21.59x 0.79x 9.86x 2.75% 125.64B
Weighted average by Cap. 35.89x 1.18x 17.37x 1.34%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Everest Global Plc

Historical PBR trend

Valuation ratios - PBR - Everest Global Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Everest Global Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Everest Global Plc

  1. Stock Market
  2. Stocks
  3. AAAP Stock
  4. Valuation Everest Global Plc