Valuation Estrella Resources Limited

Stocks

Market Closed - Australian S.E. 02:10:07 2026-09-10 EDT			5-day change	1st Jan Change
0.0310 ^AUD	-6.06%		-6.06%	-

08-11	Estrella Resources Says Mobile Magneto-Telluric Drone Survey at East Timor Project Generates Prospective Targets	MT
07-13	Estrella Resources Confirms Copper, Nickel, Silver Mineralisation at East Timor Concessions Via Rock Chip Sampling, Shares Jump 10%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	5.346	47.27	24.01	10.39	7.037	106.7
Change	-	784.09%	-49.2%	-56.75%	-32.23%	1,416.19%
Enterprise Value (EV) ¹	5.71	43.93	23.24	10.35	6.662	100.1
Change	-	669.26%	-47.1%	-55.47%	-35.62%	1,403.04%
P/E	-8.76x	-67.2x	-10.4x	-6.27x	-2.22x	-47.3x
PBR	1.33x	3.37x	1.22x	0.47x	0.34x	4.42x
PEG	-	1.7x	-0x	0.1x	-0x	1.2x
Capitalization / Revenue	-	2,409,038,530x	10,468,016,565x	25,609,039x	-	2,953,763,592x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-9.93x	-24.8x	-11.3x	-7.58x	-5.84x	-50.6x
EV / EBIT	-9.79x	-23.9x	-10.6x	-6.58x	-2.19x	-47.9x
EV / FCF	-12.3x	-9x	-2.71x	-1.86x	-4.38x	62.9x
FCF Yield	-8.11%	-11.1%	-37%	-53.8%	-22.8%	1.59%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.001141	-0.000699	-0.00193	-0.001116	-0.0018	-0.001099
Distribution rate	-	-	-	-	-	-
Net sales	-	0.0196	0.002294	0.4055	-	0.0361
EBITDA ¹	-0.5749	-1.774	-2.055	-1.366	-1.141	-1.977
EBIT ¹	-0.5834	-1.84	-2.182	-1.572	-3.044	-2.089
Net income ¹	-0.6097	-0.5432	-2.277	-1.605	-2.991	-2.08
Net Debt ¹	0.364	-3.339	-0.7764	-0.0378	-0.3759	-6.575
Reference price ²	0.0100	0.0470	0.0200	0.0070	0.0040	0.0520
Nbr of stocks (in thousands)	534,648	1,005,697	1,200,682	1,483,572	1,759,372	2,051,957
Announcement Date	8/17/20	9/23/21	9/27/22	9/22/23	9/29/24	9/29/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ESTRELLA RESOURCES LIMITED	-	-	-	-	53.12M
SOUTHERN COPPER CORPORATION	27.01x	10.43x	15.99x	1.91%	177B
FREEPORT-MCMORAN INC.	25.68x	3.83x	9.12x	0.78%	109B
CMOC GROUP LIMITED	12.74x	1.49x	6.18x	2.78%	58.6B
JX ADVANCED METALS CORPORATION	21.08x	3.92x	13.37x	0.83%	24.2B
JIANGXI COPPER COMPANY LIMITED	7.66x	0.31x	8.11x	5.54%	22.2B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	33.67x	-	-	1.21%	20.54B
KOREA ZINC COMPANY, LTD.	21.55x	1.24x	10.69x	2.04%	18.67B
BOLIDEN AB	13.66x	1.52x	6.63x	2.45%	16.89B
Average	20.38x	3.25x	10.01x	2.19%	49.7B
Weighted average by Cap.	23.11x	5.86x	11.72x	1.86%