Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Casinos

          

Estoril Gaming Zone - Lisboa Casino

34.03M 66.14M 69.82M 71.9M 75.33M

Total Assets

60.67M 72.97M 169M 150M 127M

Interest Expense

- - - - -

CAPEX

-25.56K -32.29K -971K -5.95M -693K

EBITDA

6.7M 21M 12M 7M 6.3M

D&A

1.25M 1.16M 7.97M 8.27M 8.34M

Net Income

5.5M 15.92M -844K -4.68M -10.06M

Estoril Gaming Zone - Estoril Casino

25.98M 51.26M 60.08M 58.86M 51.77M

Total Assets

15.63M 28.59M 124M 123M 105M

Interest Expense

- - - - -

CAPEX

-29.37K -33.06K -1.35M -3.97M -3.39M

EBITDA

-2.2M 4.6M 2M -7.8M -9.1M

D&A

114K 104K 6.93M 7.22M 7.44M

Net Income

-2.23M 708K -9.77M -18.42M -24.53M

Póvoa Gaming Zone - Póvoa Casino

21.37M 35.92M 37.9M 38.46M 37.35M

Total Assets

9.74M 8.92M 15.52M 24.61M 29.2M

Interest Expense

- - - - -

CAPEX

-75.26K -531K -507K -34.06K -454K

EBITDA

2.7M 9.9M 9.9M 7.3M 6.8M

D&A

3.5M 1.87M 1.72M 1.64M 1.59M

Net Income

-1.07M 7.73M 8.05M 5.77M 5.21M

Gaming Operations

          

License for Online Gambling - Casino Online

54.61M 61.3M 57.38M 54.46M 55.78M

Total Assets

24.48M 34.86M 18.93M 25.75M 21.33M

Interest Expense

- - - - -

CAPEX

-9.82K -23.29K -130K -359K -33.92K

EBITDA

16M 20.1M 15.5M 14.5M 15.4M

D&A

162K 170K 36.52K 98.48K 164K

Net Income

15.97M 20.04M 15.44M 14.47M 14.8M

Land Sub Dividers And Developers

          

Net Income

978K -1.53M 495K -1.96M -3.28M

CAPEX

- - - -252K -291K

D&A

33.19K 11.12K - 53.2K 65.52K

Total Assets

22.45M 29.21M 17M 9.66M 16.79M

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Portugal

136M 215M 225M 224M 220M

Total Assets

133M 175M 345M 326M 300M

Interest Expense

-349K -277K -225K -271K -320K

Income Tax Expense

106K 78.81K 86.85K 26.97K 20.81K

D&A

5.06M 3.31M 16.66M 17.29M 17.61M

CAPEX

-102K -113K -3.24M -10.7M -4.89M

Net Income

11.16M 32.85M 5.65M -12.06M -25.25M

EBT

19.25M 42.95M 13.46M -4.8M -17.83M

Operating Income

- - - - -