|
Delayed
Cinnober Boat
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 04-28 | North Atlantic Energies Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 04-20 | North Atlantic Energies to record asset impairment for 2025 |  |
Company Valuation: Esso
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 165.8 | 183.8 | 606.7 | 705.1 | 1,393 | 558.9 |
| Change | - | 10.85% | 230.07% | 16.21% | 97.63% | -59.89% |
| Enterprise Value (EV) 1 | 189.8 | -186.7 | 1,381 | -301.5 | -85.66 | 1,189 |
| Change | - | -198.34% | 839.68% | -121.84% | 71.59% | 1,487.42% |
| P/E | -0.22x | 0.32x | 0.84x | 1.04x | 13.1x | -6.02x |
| PBR | 0.98x | 0.23x | 0.34x | 0.3x | 0.62x | 0.75x |
| PEG | - | -0x | 0x | -0.18x | -0.2x | 0x |
| Capitalization / Revenue | 0.02x | 0.01x | 0.02x | 0.04x | 0.08x | 0.05x |
| EV / Revenue | 0.02x | -0.01x | 0.06x | -0.02x | -0x | 0.1x |
| EV / EBITDA | -0.46x | -0.27x | 1.27x | -0.38x | -1.27x | 12.9x |
| EV / EBIT | -0.37x | -0.3x | 1.36x | -0.42x | -45.1x | 60.6x |
| EV / FCF | -0.93x | -0.78x | -1.21x | -0.18x | -0.15x | -1.82x |
| FCF Yield | -108% | -128% | -82.9% | -558% | -668% | -54.9% |
| Dividend per Share 2 | - | - | 2 | 3 | 3 | - |
| Rate of return | - | - | 4.24% | 5.47% | 2.77% | - |
| EPS 2 | -57.56 | 44.57 | 55.95 | 52.63 | 8.28 | -7.22 |
| Distribution rate | - | - | 3.57% | 5.7% | 36.2% | - |
| Net sales 1 | 10,383 | 15,278 | 24,936 | 19,240 | 17,944 | 11,368 |
| EBITDA 1 | -416.2 | 695.3 | 1,091 | 791.4 | 67.4 | 92.4 |
| EBIT 1 | -513.2 | 632.1 | 1,013 | 715 | 1.9 | 19.6 |
| Net income 1 | -739.9 | 572.9 | 719.2 | 676.5 | 106.5 | -92.8 |
| Net Debt 1 | 24 | -370.5 | 774.1 | -1,007 | -1,479 | 629.6 |
| Reference price 2 | 12.90 | 14.30 | 47.20 | 54.85 | 108.40 | 43.48 |
| Nbr of stocks (in thousands) | 12,855 | 12,855 | 12,855 | 12,855 | 12,855 | 12,855 |
| Announcement Date | 4/16/21 | 4/15/22 | 4/21/23 | 4/12/24 | 4/11/25 | 4/29/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.15x | 0.63x | 3.5x | 5.4% | 46.1B | |
| 6.06x | 0.6x | 4.26x | 1.77% | 20.61B | |
| 11.15x | 0.52x | 5.4x | 12.72% | 16.48B | |
| 17.6x | 0.35x | 8.59x | 2.46% | 12.61B | |
| 4.67x | 0.54x | 3.21x | 6.12% | 8.44B | |
| 4.22x | 0.47x | 3.91x | 6.12% | 6.11B | |
| 325.39x | 0.71x | 7.96x | 0.74% | 5.4B | |
| -24.9x | 1.42x | 10.3x | -.--% | 5.19B | |
| Average | 43.79x | 0.65x | 5.89x | 4.42% | 15.12B | |
| Weighted average by Cap. | 20.73x | 0.60x | 4.91x | 5.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NAE Stock
- 0N9V Stock
- Valuation Esso
Select your edition
All financial news and data tailored to specific country editions
