Valuation Eros International Media Limited Bombay S.E.

Stocks

Delayed Bombay S.E. Other stock markets 06:00:46 2025-06-30 EDT			5-day change	1st Jan Change
7.890 ^INR	+4.92%		-.--%	-

05-29	Eros International Media Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-16	LocalHost Ventures announced that it has received $2.5 million in funding from Whitesheep Technology Private Limited, Red Bull India Private Limited, Anthropic PBC, Eros International Media Limited and other investors	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	812.8	2,400	2,982	2,077	1,712	744.3
Change	-	195.27%	24.25%	-30.36%	-17.55%	-56.53%
Enterprise Value (EV) ¹	6,354	7,745	7,746	3,063	3,551	1,838
Change	-	21.89%	0.02%	-60.45%	15.92%	-48.24%
P/E	-0.06x	-1.33x	-39.3x	-1.78x	-0.41x	0.65x
PBR	0.07x	0.23x	0.28x	0.2x	0.27x	0.1x
PEG	-	0x	0.4x	-0x	-0x	-0x
Capitalization / Revenue	0.1x	0.88x	0.8x	0.3x	1.22x	1.18x
EV / Revenue	0.78x	2.85x	2.08x	0.45x	2.54x	2.91x
EV / EBITDA	-7.09x	-10.8x	-45.9x	-2.76x	-0.85x	1.74x
EV / EBIT	-6.52x	-9.9x	-33.3x	-2.61x	-0.84x	1.75x
EV / FCF	2.44x	-12.4x	-10.3x	1.57x	-3.83x	1.24x
FCF Yield	41%	-8.05%	-9.72%	63.8%	-26.1%	80.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-147.1	-18.83	-0.7906	-12.16	-43.25	11.99
Distribution rate	-	-	-	-	-	-
Net sales ¹	8,189	2,714	3,731	6,810	1,399	632.2
EBITDA ¹	-896.1	-715.7	-168.9	-1,109	-4,179	1,054
EBIT ¹	-974.5	-782.1	-232.8	-1,175	-4,226	1,050
Net income ¹	-14,052	-1,803	-75.8	-1,166	-4,148	1,150
Net Debt ¹	5,541	5,345	4,764	986.9	1,839	1,094
Reference price ²	8.500	25.050	31.100	21.650	17.850	7.760
Nbr of stocks (in thousands)	95,629	95,812	95,885	95,914	95,914	95,914
Announcement Date	11/23/20	9/6/21	9/5/22	9/4/23	2/6/25	11/7/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARAMOUNT SKYDANCE CORPORATION	38.71x	0.83x	6.53x	2.18%	10.31B
MADISON SQUARE GARDEN SPORTS CORP.	-1281.18x	8.64x	460.71x	-.--%	9.39B
TOHO CO., LTD.	25.64x	3.04x	13.08x	1.46%	7.92B
BEIJING ENLIGHT MEDIA CO., LTD	47.03x	15.57x	32.81x	1.11%	5.15B
BANIJAY GROUP N.V.	11.03x	1.53x	8.11x	4.37%	4.44B
MANGO EXCELLENT MEDIA CO., LTD.	23.18x	1.93x	3.83x	1.78%	4.44B
LIONSGATE STUDIOS CORP.	1297x	1.7x	16.04x	-.--%	3.86B
CHINA FILM INDUSTRY GROUP CO., LTD.	47.03x	3.58x	19.61x	1.02%	3.49B
CHINA RUYI HOLDINGS LIMITED	13.85x	3.54x	5.14x	-.--%	3.04B
Average	24.70x	4.49x	62.87x	1.32%	5.78B
Weighted average by Cap.	-111.90x	4.60x	93.51x	1.36%