Valuation ENEO REFR Australian S.E.

Stocks

End-of-day quote Australian S.E.			5-day change	1st Jan Change
- ^AUD	-.--%		-.--%	-

08-31	Eneco Refresh Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
05-19	Norway's Equinor sign's 5-year gas supply deal for Germany with Eneco	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	11.44	5.447	2.724	2.179	3.268	4.085
Change	-	-52.38%	-50%	-20%	50%	25%
Enterprise Value (EV) ¹	14.08	7.047	-0.4713	1.695	2.264	2.635
Change	-	-49.96%	-106.69%	459.66%	33.6%	16.37%
P/E	-70.7x	-26.5x	27.9x	-1.37x	135x	9.06x
PBR	1.13x	0.55x	0.27x	0.26x	0.39x	0.46x
PEG	-	-1x	-0x	0x	-1x	0x
Capitalization / Revenue	0.87x	0.39x	0.19x	0.14x	0.2x	0.23x
EV / Revenue	1.07x	0.5x	-0.03x	0.11x	0.14x	0.15x
EV / EBITDA	27.6x	32.7x	1.01x	-1.66x	5.14x	2.9x
EV / EBIT	290x	-33.3x	0.55x	-1.22x	34.4x	5.05x
EV / FCF	21x	12.1x	54.3x	-5.87x	3.78x	3.74x
FCF Yield	4.75%	8.26%	1.84%	-17%	26.5%	26.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.000594	-0.000754	0.000358	-0.005822	0.000089	0.001655
Distribution rate	-	-	-	-	-	-
Net sales ¹	13.19	13.98	14.49	15.45	16.6	17.73
EBITDA ¹	0.5107	0.2153	-0.4656	-1.021	0.4408	0.9088
EBIT ¹	0.0486	-0.2114	-0.8522	-1.385	0.0658	0.5222
Net income ¹	-0.1619	-0.2055	0.0977	-1.586	0.0247	0.451
Net Debt ¹	2.644	1.6	-3.195	-0.4839	-1.004	-1.45
Reference price ²	0.0420	0.0200	0.0100	0.0080	0.0120	0.0150
Nbr of stocks (in thousands)	272,358	272,358	272,358	272,358	272,358	272,358
Announcement Date	9/30/21	9/30/22	9/28/23	9/29/24	9/12/25	9/16/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE COCA-COLA COMPANY	25.55x	7.92x	22.68x	2.48%	369B
PEPSICO, INC.	14.73x	2.13x	10.85x	4.65%	172B
MONSTER BEVERAGE CORPORATION	37.31x	8.28x	26.8x	-.--%	84.12B
NONGFU SPRING CO., LTD.	21.18x	6.1x	13.61x	3.33%	56.67B
COCA-COLA EUROPACIFIC PARTNERS PLC	20.5x	2.3x	12.67x	2.45%	44.76B
KEURIG DR PEPPER INC.	18.61x	2.66x	10.36x	3.09%	41.33B
COCA-COLA FEMSA, S.A.B. DE C.V.	15.27x	1.43x	7.1x	4.09%	22.37B
COCA-COLA HELLENIC	17.3x	1.53x	9.55x	2.65%	20.45B
ARCA CONTINENTAL, S.A.B. DE C.V.	16.54x	1.45x	7.14x	4.95%	18.25B
Average	20.78x	3.76x	13.42x	3.08%	92.03B
Weighted average by Cap.	22.90x	5.59x	17.78x	2.87%