Valuation Enel SpA London S.E.

Stocks

Market Closed - London S.E. Other stock markets 10:26:33 2025-03-05 EST			5-day change	1st Jan Change
7.160 ^USD	-17.05%		+1.42%	+10.77%

08-10	Markets lack momentum, STM tops the board, utilities slide	AN
08-07	E-Novia picks former Snam and Eni executive Alessio Torelli as new CEO	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	71,600	51,104	68,361	69,925	89,064	98,607	-	-
Change	-	-28.63%	33.77%	2.29%	27.37%	10.72%	-	-
Enterprise Value (EV) ¹	123,552	111,172	128,524	125,692	146,246	163,038	169,171	173,967
Change	-	-10.02%	15.61%	-2.2%	16.35%	11.48%	3.76%	2.83%
P/E	22.7x	33.5x	21x	10.3x	22.8x	13.7x	13.1x	12.6x
PBR	2.41x	1.78x	2.15x	2.07x	2.78x	2.94x	2.82x	2.66x
PEG	-	-0.6x	0x	0x	-0.5x	0.2x	2.96x	2.94x
Capitalization / Revenue	0.81x	0.36x	0.72x	0.89x	1.11x	1.17x	1.16x	1.13x
EV / Revenue	1.4x	0.79x	1.34x	1.59x	1.82x	1.94x	1.99x	2x
EV / EBITDA	6.43x	5.65x	5.85x	5.51x	6.39x	6.89x	6.88x	6.8x
EV / EBIT	16.1x	9.93x	9.15x	8.52x	9.87x	10.6x	10.5x	10.5x
EV / FCF	-42.2x	-19.6x	67.4x	52.3x	44.9x	-135x	-146x	80.9x
FCF Yield	-2.37%	-5.1%	1.48%	1.91%	2.23%	-0.74%	-0.68%	1.24%
Dividend per Share ²	0.38	0.4	0.43	0.47	0.49	0.5142	0.5416	0.5709
Rate of return	5.39%	7.95%	6.39%	6.83%	5.52%	5.17%	5.45%	5.75%
EPS ²	0.31	0.15	0.32	0.67	0.39	0.7262	0.7583	0.7908
Distribution rate	123%	267%	134%	70.1%	126%	70.8%	71.4%	72.2%
Net sales ¹	88,006	140,517	95,565	78,947	80,346	84,033	84,840	86,999
EBITDA ¹	19,210	19,683	21,969	22,801	22,874	23,646	24,578	25,573
EBIT ¹	7,680	11,193	14,042	14,761	14,814	15,386	16,060	16,594
Net income ¹	3,189	1,682	3,438	7,016	4,261	7,241	7,481	7,760
Net Debt ¹	51,952	60,068	60,163	55,767	57,182	64,430	70,564	75,359
Reference price ²	7.046	5.030	6.730	6.886	8.877	9.937	9.937	9.937
Nbr of stocks (in thousands)	10,161,791	10,159,782	10,157,604	10,154,600	10,033,125	9,923,264	-	-
Announcement Date	3/17/22	3/16/23	3/21/24	3/13/25	3/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE VERNOVA INC.	32.1x	5.46x	39.95x	0.2%	264B
NEXTERA ENERGY	21.03x	9.09x	15.44x	2.91%	177B
IBERDROLA, S.A.	20.35x	4.22x	11.58x	3.5%	155B
ENEL S.P.A.	13.83x	1.95x	6.94x	5.12%	115B
SOUTHERN COMPANY	20.67x	5.94x	13.17x	3.27%	107B
DUKE ENERGY CORPORATION	18.49x	5.64x	11.29x	3.51%	97.35B
CONSTELLATION ENERGY CORPORATION	21.16x	3.19x	13.52x	0.63%	95.62B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.6x	5.1x	12.33x	3.07%	68.45B
DOMINION ENERGY, INC.	18.73x	6.22x	13.34x	3.96%	59.27B
Average	20.66x	5.20x	15.28x	2.91%	126.46B
Weighted average by Cap.	22.33x	5.39x	18.71x	2.55%