|
Market Closed -
OTC Markets
15:44:44 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 9.540 USD | -3.93% |
|
0.00% | +14.94% |
| 09-16 | Elementis PLC Announces Appointment of Christine Soden to Senior Independent Director, Effective September 16, 2026 | CI |
| 09-09 | Victrex raises annual guidance as "strong momentum" continues | AN |
Company Valuation: Elementis plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,036 | 846.4 | 954.9 | 1,072 | 1,270 | 1,336 | - | - |
| Change | - | -18.27% | 12.82% | 12.21% | 18.49% | 5.24% | - | - |
| Enterprise Value (EV) 1 | 1,474 | 1,213 | 1,157 | 1,229 | 1,455 | 1,478 | 1,436 | 1,394 |
| Change | - | -17.68% | -4.64% | 6.21% | 18.42% | 1.59% | -2.85% | -2.96% |
| P/E | 445x | -16.5x | 36.9x | -22.4x | -28.6x | 16.3x | 14.9x | 14.2x |
| PBR | 1.15x | 1.1x | 1.14x | 1.44x | 2.06x | 2x | 1.82x | 1.69x |
| PEG | - | 0x | -0x | 0x | 7.72x | -0x | 1.53x | 2.76x |
| Capitalization / Revenue | 1.18x | 0.92x | 1.31x | 1.45x | 2.12x | 2.22x | 2.13x | 2.05x |
| EV / Revenue | 1.67x | 1.32x | 1.59x | 1.66x | 2.44x | 2.46x | 2.29x | 2.14x |
| EV / EBITDA | 9.3x | 7.01x | 7.88x | 7.33x | 9.77x | 9.29x | 8.58x | 8.04x |
| EV / EBIT | 13.8x | 9.81x | 11.1x | 9.54x | 11.5x | 10.9x | 10.1x | 9.35x |
| EV / FCF | 105x | 53x | 25.7x | 22x | 35.5x | 21.6x | 15.5x | 16.9x |
| FCF Yield | 0.95% | 1.89% | 3.89% | 4.54% | 2.82% | 4.62% | 6.44% | 5.91% |
| Dividend per Share 2 | - | - | 0.021 | 0.04 | 0.043 | 0.0466 | 0.0507 | 0.0524 |
| Rate of return | - | - | 1.29% | 2.2% | 1.92% | 1.98% | 2.16% | 2.23% |
| EPS 2 | 0.004 | -0.088 | 0.044 | -0.081 | -0.078 | 0.1437 | 0.1578 | 0.1659 |
| Distribution rate | - | - | 47.7% | -49.4% | -55.1% | 32.4% | 32.2% | 31.6% |
| Net sales 1 | 880.1 | 921.4 | 727.8 | 738.3 | 597.5 | 601.7 | 627.3 | 650.5 |
| EBITDA 1 | 158.5 | 173.1 | 146.8 | 167.6 | 149 | 159.2 | 167.3 | 173.4 |
| EBIT 1 | 106.6 | 123.7 | 104.1 | 128.8 | 126.7 | 135.2 | 142.1 | 149.1 |
| Net income 1 | 2.5 | -51.1 | 26.5 | -47.8 | -45.5 | 82.55 | 89.72 | 94.52 |
| Net Debt 1 | 438.1 | 366.8 | 202 | 157.2 | 185.4 | 142 | 99.92 | 57.45 |
| Reference price 2 | 1.782 | 1.451 | 1.625 | 1.818 | 2.234 | 2.349 | 2.349 | 2.349 |
| Nbr of stocks (in thousands) | 581,208 | 583,475 | 587,536 | 589,480 | 568,284 | 568,885 | - | - |
| Announcement Date | 3/3/22 | 3/7/23 | 3/7/24 | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.28x | 4.96x | 20.13x | 1.07% | 77.19B | |
| 30.54x | 4.58x | 19.74x | 2.17% | 37.92B | |
| 24.65x | 2.93x | 15.23x | 2.11% | 35.23B | |
| 14.25x | 1.37x | 8.46x | 2.22% | 25.34B | |
| 37.88x | 9.32x | 27.92x | 2.29% | 23.2B | |
| 9.13x | 2.6x | 5.18x | 2.86% | 19.17B | |
| 24.45x | 2.65x | 10.75x | 1.85% | 17.59B | |
| 16.07x | 1.79x | 7.03x | 1.87% | 14.68B | |
| 24.01x | 2.88x | 13.23x | 1.4% | 14.5B | |
| Average | 24.14x | 3.68x | 14.19x | 1.98% | 29.42B | |
| Weighted average by Cap. | 27.40x | 4.06x | 16.18x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELM Stock
- ELMTY Stock
- Valuation Elementis plc
Select your edition
All financial news and data tailored to specific country editions
