|
Market Closed -
Börse Stuttgart
15:55:53 2026-09-07 EDT
|
Pre-market 01:05:01 | |||
| 2.459 EUR | -1.80% |
|
2.468 | +0.37% |
| 08-31 | SEB resumes coverage of Electrolux with Hold | FW |
| 08-31 | SEB resumes coverage of Electrolux with Hold and a target price of 30 kronor | FW |
Company Valuation: Electrolux AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 63,263 | 38,229 | 29,296 | 24,907 | 17,279 | 22,327 | - | - |
| Change | - | -39.57% | -23.37% | -14.98% | -30.63% | 29.22% | - | - |
| Enterprise Value (EV) 1 | 71,854 | 62,077 | 55,522 | 52,760 | 45,455 | 44,638 | 43,502 | 40,832 |
| Change | - | -13.61% | -10.56% | -4.97% | -13.85% | -1.8% | -2.55% | -6.14% |
| P/E | 13.5x | -29.3x | -5.58x | -17.8x | 20x | -11.4x | 6.33x | 6.51x |
| PBR | 3.34x | 2.31x | 2.59x | 2.55x | 1.98x | 1.16x | 0.95x | 0.98x |
| PEG | - | 0x | -0x | 0.2x | -0x | 0x | -0x | -2.33x |
| Capitalization / Revenue | 0.5x | 0.28x | 0.22x | 0.18x | 0.13x | 0.17x | 0.16x | 0.16x |
| EV / Revenue | 0.57x | 0.46x | 0.41x | 0.39x | 0.35x | 0.34x | 0.32x | 0.29x |
| EV / EBITDA | 5.98x | 9.98x | 8.3x | 6.52x | 4.86x | 5.28x | 4.03x | 3.37x |
| EV / EBIT | 9.54x | 74.7x | 134x | 31.7x | 12.4x | 11.5x | 7.73x | 6.17x |
| EV / FCF | 57.5x | -7x | -156x | -117x | -20.8x | -18.1x | 18.4x | 12.3x |
| FCF Yield | 1.74% | -14.3% | -0.64% | -0.85% | -4.8% | -5.54% | 5.44% | 8.16% |
| Dividend per Share 2 | 9.2 | - | - | - | - | - | 1.081 | 2.403 |
| Rate of return | 4.19% | - | - | - | - | - | 3.93% | 8.74% |
| EPS 2 | 16.21 | -4.81 | -19.36 | -5.16 | 3.19 | -2.402 | 4.345 | 4.224 |
| Distribution rate | 56.8% | - | - | - | - | - | 24.9% | 56.9% |
| Net sales 1 | 125,631 | 134,880 | 134,451 | 136,150 | 131,282 | 131,728 | 137,386 | 140,937 |
| EBITDA 1 | 12,017 | 6,221 | 6,691 | 8,086 | 9,344 | 8,449 | 10,807 | 12,134 |
| EBIT 1 | 7,528 | 831 | 414 | 1,666 | 3,657 | 3,893 | 5,628 | 6,618 |
| Net income 1 | 4,677 | -1,320 | -5,227 | -1,396 | 878 | -1,372 | 2,493 | 3,459 |
| Net Debt 1 | 8,591 | 23,848 | 26,226 | 27,853 | 28,176 | 22,311 | 21,175 | 18,505 |
| Reference price 2 | 219.50 | 140.78 | 108.10 | 91.90 | 63.78 | 27.50 | 27.50 | 27.50 |
| Nbr of stocks (in thousands) | 287,153 | 270,028 | 270,028 | 270,028 | 270,496 | 811,489 | - | - |
| Announcement Date | 1/28/22 | 2/2/23 | 2/2/24 | 1/30/25 | 1/30/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.33x | 1.39x | 11.22x | 5.12% | 104B | |
| 10.56x | 0.54x | 5.41x | 5.43% | 27.99B | |
| 28.53x | 3.15x | 17.3x | 1.12% | 24.42B | |
| 48.84x | 3.78x | 33.2x | 0.67% | 11.83B | |
| 16.37x | 1.26x | 7.45x | 2.55% | 6.96B | |
| 15.3x | 1.29x | 11.38x | 5.76% | 4.73B | |
| 16.86x | 0.66x | 5.74x | 4.78% | 3.74B | |
| 29.9x | 2.31x | 14.32x | 1.33% | 3.35B | |
| 13.82x | 0.66x | 5.01x | 2.96% | 3.15B | |
| Average | 21.61x | 1.67x | 12.34x | 3.3% | 21.13B | |
| Weighted average by Cap. | 18.16x | 1.62x | 12.22x | 4.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELUX B Stock
- ELXC Stock
- Valuation Electrolux AB
Select your edition
All financial news and data tailored to specific country editions
