|
Market Closed -
Deutsche Boerse AG
02:05:59 2026-10-12 EDT
|
5-day change | 1st Jan Change | ||
| 2.185 EUR | -2.80% |
|
+0.74% | -62.52% |
| 10-09 | Goldman Sachs cuts target price for Electrolux to SEK 28 (29), reiterates neutral - BN | FW |
| 10-08 | Italy - Factors to watch on October 8 | RE |
Company Valuation: Electrolux AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 63,263 | 38,229 | 29,296 | 24,907 | 17,279 | 20,335 | - | - |
| Change | - | -39.57% | -23.37% | -14.98% | -30.63% | 17.69% | - | - |
| Enterprise Value (EV) 1 | 71,854 | 62,077 | 55,522 | 52,760 | 45,455 | 42,490 | 41,444 | 38,692 |
| Change | - | -13.61% | -10.56% | -4.97% | -13.85% | -6.52% | -2.46% | -6.64% |
| P/E | 13.5x | -29.3x | -5.58x | -17.8x | 20x | -10.9x | 5.76x | 5.94x |
| PBR | 3.34x | 2.31x | 2.59x | 2.55x | 1.98x | 1.06x | 0.86x | 0.9x |
| PEG | - | 0x | -0x | 0.2x | -0x | 0x | -0x | -1.94x |
| Capitalization / Revenue | 0.5x | 0.28x | 0.22x | 0.18x | 0.13x | 0.16x | 0.15x | 0.14x |
| EV / Revenue | 0.57x | 0.46x | 0.41x | 0.39x | 0.35x | 0.32x | 0.3x | 0.27x |
| EV / EBITDA | 5.98x | 9.98x | 8.3x | 6.52x | 4.86x | 5.11x | 3.86x | 3.18x |
| EV / EBIT | 9.54x | 74.7x | 134x | 31.7x | 12.4x | 10.8x | 7.37x | 5.86x |
| EV / FCF | 57.5x | -7x | -156x | -117x | -20.8x | -17.3x | 17.2x | 11.9x |
| FCF Yield | 1.74% | -14.3% | -0.64% | -0.85% | -4.8% | -5.77% | 5.82% | 8.37% |
| Dividend per Share 2 | 9.2 | - | - | - | - | - | 1.099 | 2.43 |
| Rate of return | 4.19% | - | - | - | - | - | 4.39% | 9.72% |
| EPS 2 | 16.21 | -4.81 | -19.36 | -5.16 | 3.19 | -2.294 | 4.345 | 4.212 |
| Distribution rate | 56.8% | - | - | - | - | - | 25.3% | 57.7% |
| Net sales 1 | 125,631 | 134,880 | 134,451 | 136,150 | 131,282 | 130,917 | 138,049 | 141,496 |
| EBITDA 1 | 12,017 | 6,221 | 6,691 | 8,086 | 9,344 | 8,316 | 10,725 | 12,148 |
| EBIT 1 | 7,528 | 831 | 414 | 1,666 | 3,657 | 3,945 | 5,626 | 6,607 |
| Net income 1 | 4,677 | -1,320 | -5,227 | -1,396 | 878 | -1,370 | 2,493 | 3,449 |
| Net Debt 1 | 8,591 | 23,848 | 26,226 | 27,853 | 28,176 | 22,155 | 21,109 | 18,357 |
| Reference price 2 | 219.50 | 140.78 | 108.10 | 91.90 | 63.78 | 25.01 | 25.01 | 25.01 |
| Nbr of stocks (in thousands) | 287,153 | 270,028 | 270,028 | 270,028 | 270,496 | 811,489 | - | - |
| Announcement Date | 1/28/22 | 2/2/23 | 2/2/24 | 1/30/25 | 1/30/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.52x | 1.31x | 10.86x | 5.43% | 99.47B | |
| 7.76x | 1.16x | 5.43x | 7.33% | 32.38B | |
| 10.12x | 0.51x | 5.06x | 5.69% | 27.03B | |
| 30.44x | 3.37x | 18.5x | 1.05% | 26.06B | |
| 52.28x | 4.06x | 35.66x | 0.64% | 12.32B | |
| 24.74x | 4.7x | 16.29x | 2.96% | 7.56B | |
| 16.46x | 1.27x | 7.5x | 2.53% | 6.75B | |
| 10.25x | 1.65x | 6.56x | 3.35% | 5.3B | |
| 12.08x | 0.28x | 4.79x | 4.49% | 4.96B | |
| Average | 19.74x | 2.03x | 12.29x | 3.72% | 24.65B | |
| Weighted average by Cap. | 16.77x | 1.68x | 11.48x | 4.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELUX B Stock
- ELXC Stock
- Valuation Electrolux AB
Select your edition
All financial news and data tailored to specific country editions
