|
Market Closed -
Deutsche Boerse AG
14:32:14 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 4.674 EUR | +0.69% |
|
+0.13% | +19.54% |
| 08-24 | EDP and RCEA launch Sandrini Energy Storage in California |  |
| 08-18 | BofA Sees FY28 Guidance Upside Potential for EDP; Rating Double-upgraded | MT |
Company Valuation: EDP, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,070 | 18,378 | 18,976 | 12,871 | 16,184 | 19,421 | - | - |
| Change | - | -3.63% | 3.26% | -32.17% | 25.75% | 20% | - | - |
| Enterprise Value (EV) 1 | 30,635 | 18,378 | 34,295 | 28,436 | 31,541 | 36,269 | 36,127 | 36,077 |
| Change | - | -40.01% | 86.61% | -17.09% | 10.92% | 14.99% | -0.39% | -0.14% |
| P/E | 29.2x | 27.2x | 20x | 16.3x | 14x | 14.8x | 15.3x | 14.7x |
| PBR | 2.05x | - | 1.64x | 1.1x | 1.44x | 1.55x | 1.49x | 1.39x |
| PEG | - | 8.04x | 0.6x | -1x | 0.3x | 1.1x | -4.98x | 3.29x |
| Capitalization / Revenue | 1.27x | 0.89x | 1.17x | 0.86x | 1.04x | 1.23x | 1.22x | 1.21x |
| EV / Revenue | 2.04x | 0.89x | 2.12x | 1.9x | 2.02x | 2.29x | 2.27x | 2.24x |
| EV / EBITDA | 8.23x | 4.06x | 6.83x | 5.92x | 6.27x | 7.03x | 7.02x | 6.85x |
| EV / EBIT | 15.9x | 7.26x | 12.3x | 12.6x | 10.5x | 11.5x | 11.6x | 11.3x |
| EV / FCF | -23x | 66.2x | -10.7x | -21.7x | -80.4x | 28x | 64.9x | 69x |
| FCF Yield | -4.35% | 1.51% | -9.39% | -4.61% | -1.24% | 3.57% | 1.54% | 1.45% |
| Dividend per Share 2 | 0.19 | 0.19 | 0.195 | 0.2 | 0.205 | 0.1974 | 0.209 | 0.2135 |
| Rate of return | 3.93% | 4.08% | 4.28% | 6.47% | 5.24% | 4.2% | 4.45% | 4.54% |
| EPS 2 | 0.1656 | 0.1712 | 0.2275 | 0.19 | 0.28 | 0.3166 | 0.3069 | 0.3206 |
| Distribution rate | 115% | 111% | 85.7% | 105% | 73.2% | 62.4% | 68.1% | 66.6% |
| Net sales 1 | 14,983 | 20,651 | 16,202 | 14,966 | 15,607 | 15,847 | 15,909 | 16,102 |
| EBITDA 1 | 3,723 | 4,524 | 5,020 | 4,801 | 5,028 | 5,159 | 5,150 | 5,268 |
| EBIT 1 | 1,931 | 2,530 | 2,798 | 2,262 | 2,999 | 3,142 | 3,121 | 3,200 |
| Net income 1 | 657 | 679 | 952 | 801 | 1,150 | 1,349 | 1,293 | 1,353 |
| Net Debt 1 | 11,565 | - | 15,319 | 15,565 | 15,357 | 16,848 | 16,706 | 16,656 |
| Reference price 2 | 4.832 | 4.656 | 4.555 | 3.091 | 3.915 | 4.698 | 4.698 | 4.698 |
| Nbr of stocks (in thousands) | 3,946,678 | 3,947,065 | 4,165,997 | 4,163,910 | 4,133,900 | 4,133,898 | - | - |
| Announcement Date | 2/17/22 | 3/1/23 | 3/1/24 | 3/13/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.67x | 4.99x | 36.54x | 0.22% | 243B | |
| 20.33x | 8.93x | 15.27x | 3.01% | 171B | |
| 20.03x | 4.1x | 11.3x | 3.58% | 153B | |
| 13.04x | 1.88x | 6.69x | 5.44% | 109B | |
| 19.74x | 5.8x | 12.67x | 3.43% | 102B | |
| 21.78x | 3.36x | 13.64x | 0.62% | 98.05B | |
| 17.82x | 5.54x | 11.16x | 3.62% | 93.76B | |
| 19.21x | 5.08x | 12.28x | 3.15% | 66.59B | |
| 18.28x | 6.19x | 13.01x | 4.07% | 57.65B | |
| Average | 19.99x | 5.10x | 14.73x | 3.01% | 121.42B | |
| Weighted average by Cap. | 21.32x | 5.22x | 17.55x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EDP Stock
- EDP Stock
- Valuation EDP, S.A.
Select your edition
All financial news and data tailored to specific country editions
