Valuation Dr. Martens plc OTC Markets

Stocks

Market Closed - OTC Markets 09:33:20 2026-08-26 EDT			5-day change	1st Jan Change
1.085 ^USD	-9.58%		-.--%	+5.34%

09-10	UBS starts Bellway and Taylor Wimpey at 'sell'	AN
08-27	WINNERS & LOSERS: Tech stocks track Nvidia up, Halfords leads FTSE 250	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,520	1,360	844	502.5	603.6	641.3	-	-
Change	-	-46.04%	-37.94%	-40.47%	20.12%	6.24%	-	-
Enterprise Value (EV) ¹	2,686	1,648	1,202	748.3	816.8	837.9	806.2	776.5
Change	-	-38.63%	-27.11%	-37.72%	9.16%	2.58%	-3.78%	-3.69%
P/E	13.9x	10.5x	12.5x	104x	26x	13.6x	10.9x	9.31x
PBR	7.7x	3.36x	2.35x	1.37x	1.69x	1.65x	1.48x	1.3x
PEG	-	-0.4x	-0.3x	-1.1x	0x	0x	0.4x	0.5x
Capitalization / Revenue	2.77x	1.36x	0.96x	0.64x	0.79x	0.82x	0.78x	0.74x
EV / Revenue	2.96x	1.65x	1.37x	0.95x	1.07x	1.07x	0.98x	0.9x
EV / EBITDA	10.2x	6.73x	6.08x	6.4x	5.53x	5.18x	4.51x	4x
EV / EBIT	11.7x	9.35x	9.83x	20.2x	10.3x	9.2x	7.61x	6.55x
EV / FCF	20.3x	63.6x	8.61x	4.21x	6.24x	18.2x	13.6x	11.9x
FCF Yield	4.92%	1.57%	11.6%	23.7%	16%	5.48%	7.35%	8.37%
Dividend per Share ²	0.055	0.0584	0.0255	0.0255	0.0255	0.025	0.0254	0.0254
Rate of return	2.18%	4.3%	2.91%	4.89%	4.09%	3.73%	3.79%	3.79%
EPS ²	0.181	0.129	0.07	0.005	0.024	0.0494	0.0615	0.072
Distribution rate	30.4%	45.3%	36.4%	510%	106%	50.6%	41.2%	35.3%
Net sales ¹	908.3	1,000	877.1	787.6	764.9	783.6	821.8	863.2
EBITDA ¹	263	245	197.5	117	147.7	161.6	178.7	194.4
EBIT ¹	229.3	176.2	122.2	37	79.3	91.06	105.9	118.6
Net income ¹	181.2	128.9	69.2	4.5	23.8	48.53	60.18	70.35
Net Debt ¹	165.8	288.3	357.5	245.8	213.2	196.7	165	135.2
Reference price ²	2.5200	1.3590	0.8775	0.5210	0.6240	0.6700	0.6700	0.6700
Nbr of stocks (in thousands)	1,000,111	1,000,770	961,879	964,499	967,344	957,113	-	-
Announcement Date	6/1/22	6/1/23	5/30/24	6/5/25	5/19/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DECKERS OUTDOOR CORPORATION	10.61x	1.54x	6.64x	-.--%	10.86B
CROCS, INC.	9.42x	1.66x	6.8x	-.--%	5.9B
HUALI INDUSTRIAL GROUP COMPANY LIMITED	16.03x	1.47x	8.2x	5.12%	5.56B
BIRKENSTOCK HOLDING PLC	15.29x	2.46x	8.04x	-.--%	5.54B
YUE YUEN INDUSTRIAL (HOLDINGS) LIMITED	12.79x	0.3x	4.07x	5.91%	2.56B
POU CHEN CORPORATION	6.28x	-	-	-	2.29B
WOLVERINE WORLD WIDE, INC.	11.9x	0.98x	8.86x	2.08%	1.59B
ALPARGATAS S.A.	11.23x	1.65x	7.45x	4.19%	1.48B
LAI YIH FOOTWEAR CO., LTD.	13.27x	0.83x	6.42x	5.34%	1.16B
Average	11.87x	1.36x	7.06x	2.83%	4.1B
Weighted average by Cap.	11.98x	1.56x	7.08x	1.71%