|
Market Closed -
Sao Paulo
15:52:30 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 24.93 BRL | +1.47% |
|
+0.77% | -38.43% |
| 07:54am | BofA Securities Adjusts Price Target on Doximity to $23 From $20, Maintains Underperform Rating | MT |
| 10-13 | Doximity Extends Partnership With US News & World Report | MT |
Company Valuation: Doximity, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,966 | 6,268 | 5,020 | 10,889 | 4,304 | 5,606 | - | - |
| Change | - | -37.1% | -19.91% | 116.9% | -60.47% | 30.26% | - | - |
| Enterprise Value (EV) 1 | 9,167 | 5,427 | 4,257 | 9,973 | 3,555 | 4,813 | 4,573 | 4,582 |
| Change | - | -40.8% | -21.56% | 134.26% | -64.35% | 35.37% | -4.97% | 0.19% |
| P/E | 74.4x | 61.1x | 37.4x | 52.3x | 23.8x | 47.7x | 36.5x | 27.9x |
| PBR | 11.4x | 6.5x | 6.14x | 10.8x | 4.88x | 6.46x | 5.73x | 4.78x |
| PEG | - | -2.5x | 1x | 1x | -2x | -1.5x | 1.2x | 0.9x |
| Capitalization / Revenue | 29x | 15x | 10.6x | 19.1x | 6.67x | 8.3x | 7.78x | 7.15x |
| EV / Revenue | 26.7x | 13x | 8.95x | 17.5x | 5.51x | 7.12x | 6.35x | 5.84x |
| EV / EBITDA | 61x | 29.5x | 18.5x | 31.8x | 9.94x | 15x | 12.9x | 11.3x |
| EV / EBIT | 62.7x | 30.4x | 18.9x | 32.4x | 10.2x | 15.5x | 13.5x | 11.7x |
| EV / FCF | 75.8x | 31.3x | 23.9x | 37.4x | 11.2x | 17.6x | 14.9x | 14x |
| FCF Yield | 1.32% | 3.2% | 4.19% | 2.67% | 8.93% | 5.68% | 6.71% | 7.13% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.7 | 0.53 | 0.72 | 1.11 | 0.98 | 0.6595 | 0.861 | 1.129 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 343.5 | 419.1 | 475.4 | 570.4 | 644.9 | 675.6 | 720.7 | 784.1 |
| EBITDA 1 | 150.3 | 184 | 230.5 | 313.8 | 357.8 | 321 | 353.5 | 404.7 |
| EBIT 1 | 146.3 | 178.4 | 224.7 | 307.4 | 349.9 | 309.6 | 339.8 | 391.7 |
| Net income 1 | 133.3 | 112.8 | 147.6 | 223.2 | 196.1 | 130.1 | 166.9 | 197 |
| Net Debt 1 | -798.1 | -841 | -762.9 | -915.7 | -748.6 | -793.1 | -1,033 | -1,024 |
| Reference price 2 | 52.09 | 32.38 | 26.91 | 58.03 | 23.30 | 31.45 | 31.45 | 31.45 |
| Nbr of stocks (in thousands) | 191,314 | 193,590 | 186,554 | 187,637 | 184,709 | 178,246 | - | - |
| Announcement Date | 5/17/22 | 5/16/23 | 5/16/24 | 5/15/25 | 5/13/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.04x | 9.99x | 16.32x | 0.73% | 3,962B | |
| 125.16x | 55.36x | 90.14x | -.--% | 467B | |
| 19.51x | 5.64x | 9.82x | 1.54% | 393B | |
| 220.13x | 19.59x | 57.36x | -.--% | 284B | |
| 28.47x | 5.68x | 17.88x | 1.34% | 259B | |
| 2281x | 38.1x | 124.62x | -.--% | 234B | |
| 92.2x | 9.15x | 24.48x | -.--% | 150B | |
| 55.59x | 14.92x | 39.32x | -.--% | 126B | |
| 13.55x | 3.6x | 7.53x | -.--% | 96.17B | |
| Average | 318.07x | 18.00x | 43.05x | 0.4% | 663.33B | |
| Weighted average by Cap. | 133.85x | 14.60x | 28.47x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOCS Stock
- D2OC34 Stock
- Valuation Doximity, Inc.
Select your edition
All financial news and data tailored to specific country editions
