|
Market Closed -
Börse Stuttgart
15:56:30 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 1.360 EUR | +3.03% |
|
-5.56% | -28.80% |
Company Valuation: Douglas Elliman Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 893.8 | 330.7 | 261.7 | 148.9 | 210.5 |
| Change | - | -63% | -20.86% | -43.1% | 41.36% |
| Enterprise Value (EV) 1 | 847 | 309.7 | 274.8 | 158.1 | 198 |
| Change | - | -63.44% | -11.25% | -42.46% | 25.19% |
| P/E | 9.06x | -50x | -5.66x | -1.83x | 13.9x |
| PBR | 3.34x | 1.22x | 1.11x | 0.91x | 1.14x |
| PEG | - | 0x | -0x | -0x | -0x |
| Capitalization / Revenue | 0.66x | 0.29x | 0.27x | 0.15x | 0.2x |
| EV / Revenue | 0.63x | 0.27x | 0.29x | 0.16x | 0.19x |
| EV / EBITDA | 7.65x | 89.2x | -5.08x | -5.92x | -57.3x |
| EV / EBIT | 8.3x | -68.2x | -4.42x | -4.59x | -16.7x |
| EV / FCF | 8.02x | -70.3x | 73.4x | 11.4x | 5.98x |
| FCF Yield | 12.5% | -1.42% | 1.36% | 8.79% | 16.7% |
| Dividend per Share 2 | - | 0.1905 | 0.05 | - | - |
| Rate of return | - | 4.91% | 1.69% | - | - |
| EPS 2 | 1.21 | -0.0775 | -0.5211 | -0.9139 | 0.17 |
| Distribution rate | - | -246% | -9.6% | - | - |
| Net sales 1 | 1,353 | 1,153 | 955.6 | 995.6 | 1,033 |
| EBITDA 1 | 110.7 | 3.471 | -54.09 | -26.72 | -3.454 |
| EBIT 1 | 102.1 | -4.541 | -62.12 | -34.45 | -11.83 |
| Net income 1 | 98.84 | -5.622 | -42.55 | -76.32 | 15.22 |
| Net Debt 1 | -46.76 | -21.02 | 13.13 | 9.217 | -12.54 |
| Reference price 2 | 10.952 | 3.876 | 2.950 | 1.670 | 2.370 |
| Nbr of stocks (in thousands) | 81,607 | 85,311 | 88,707 | 89,167 | 88,819 |
| Announcement Date | 3/31/22 | 3/16/23 | 3/8/24 | 3/17/25 | 3/16/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.48x | 0.91x | 10.99x | -.--% | 38.96B | |
| 18.14x | 0.8x | 6.65x | 2.53% | 18.66B | |
| 13.35x | 0.51x | 8.45x | -.--% | 14.81B | |
| 16.44x | 3.35x | 10.96x | 6.05% | 10.77B | |
| 20.61x | 8.53x | 16.89x | 4.66% | 10.16B | |
| 54.43x | 2.07x | 8.17x | -.--% | 6.43B | |
| 34.27x | 1.24x | 12.07x | 0.92% | 5.67B | |
| 34.01x | 1.07x | 8.17x | 0.34% | 4.62B | |
| 29.11x | 11.48x | - | 1.99% | 4.02B | |
| Average | 26.98x | 3.33x | 10.29x | 1.83% | 12.68B | |
| Weighted average by Cap. | 22.94x | 2.21x | 10.23x | 1.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DOUG Stock
- 8OT Stock
- Valuation Douglas Elliman Inc.
Select your edition
All financial news and data tailored to specific country editions
