|
Market Closed -
CBOE
11:30:00 2026-08-25 EDT
|
5-day change | 1st Jan Change | ||
| 8.105 EUR | 0.00% |
|
0.00% | -32.57% |
| 08-14 | Douglas Extends Its Decline in Frankfurt, Goldman Downgrades to Sell |  |
| 08-14 | Douglas AG : Goldman Sachs lowers to Sell rating | ZD |
Company Valuation: Douglas AG
Data adjusted to current consolidation scope
| Fiscal Period: September | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,218 | 1,325 | 859.4 | - | - |
| Change | - | -40.29% | -35.12% | - | - |
| Enterprise Value (EV) 1 | 4,505 | 3,590 | 3,121 | 3,039 | 2,963 |
| Change | - | -20.32% | -13.06% | -2.62% | -2.49% |
| P/E | 22.9x | 7.55x | 97.2x | 6.33x | 5.42x |
| PBR | 2.91x | 3.71x | 0.91x | 0.79x | 0.7x |
| PEG | - | 0.1x | -1x | 0x | 0.3x |
| Capitalization / Revenue | 0.5x | 0.29x | 0.19x | 0.18x | 0.18x |
| EV / Revenue | 1.01x | 0.78x | 0.68x | 0.65x | 0.62x |
| EV / EBITDA | 5.57x | 4.67x | 4.56x | 4.28x | 4.02x |
| EV / EBIT | 9.41x | 9.51x | 10.3x | 9.8x | 9x |
| EV / FCF | 8.6x | 7.79x | 13.1x | 9.11x | 8.95x |
| FCF Yield | 11.6% | 12.8% | 7.66% | 11% | 11.2% |
| Dividend per Share 2 | - | - | - | 0.116 | 0.5918 |
| Rate of return | - | - | - | 1.45% | 7.42% |
| EPS 2 | 0.9 | 1.63 | 0.0821 | 1.26 | 1.473 |
| Distribution rate | - | - | - | 9.21% | 40.2% |
| Net sales 1 | 4,451 | 4,575 | 4,586 | 4,678 | 4,813 |
| EBITDA 1 | 808.6 | 768.4 | 685 | 710.7 | 736.3 |
| EBIT 1 | 478.8 | 377.5 | 301.8 | 310.2 | 329.4 |
| Net income 1 | 84 | 175.4 | 7.746 | 126 | 151.3 |
| Net Debt 1 | 2,287 | 2,265 | 2,261 | 2,180 | 2,104 |
| Reference price 2 | 20.600 | 12.300 | 7.980 | 7.980 | 7.980 |
| Nbr of stocks (in thousands) | 107,692 | 107,692 | 107,692 | - | - |
| Announcement Date | 12/19/24 | 12/18/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.82x | 1.2x | 6.36x | 3.48% | 34.19B | |
| 18.71x | 1.72x | 11.54x | -.--% | 23.16B | |
| 15.58x | 2.02x | 9.72x | 2.54% | 11.42B | |
| 6.62x | 0.92x | 5.33x | 4.24% | 3.86B | |
| 20.98x | 2.83x | 10.78x | 4.15% | 2.54B | |
| 96x | 0.68x | 4.54x | -.--% | 990M | |
| 55.91x | 1.4x | 18.41x | -.--% | 557M | |
| 15.23x | 1.76x | 6.58x | -.--% | 493M | |
| 10.91x | 0.52x | 6.63x | 6.32% | 392M | |
| Average | 27.53x | 1.45x | 8.88x | 2.3% | 8.62B | |
| Weighted average by Cap. | 14.12x | 1.51x | 8.56x | 2.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOU Stock
- Stock
- Valuation Douglas AG
Select your edition
All financial news and data tailored to specific country editions
