Valuation DoubleDragon Corporation Philippines S.E.

Stocks

Market Closed - Philippines S.E. 02:55:37 2026-10-23 EDT			5-day change	1st Jan Change
89.80 ^PHP	-0.06%		+0.11%	-7.42%

08-20	DoubleDragon Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-31	Doubledragon Corporation Approves Creation of Singapore Spv Dd Hotel101 Worldwide One as SGD 300 Million Reit	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	35,276	17,188	15,759	17,822	23,919	21,762
Change	-	-51.28%	-8.32%	13.1%	34.21%	-9.02%
Enterprise Value (EV) ¹	80,207	61,823	67,372	79,475	98,452	111,104
Change	-	-22.92%	8.98%	17.97%	23.88%	12.85%
P/E	9.98x	2.55x	3.25x	2.13x	7.58x	-15.7x
PBR	1.48x	0.55x	0.45x	0.42x	0.54x	0.5x
PEG	-	0x	-0.1x	0x	-0.1x	0x
Capitalization / Revenue	6.47x	2.82x	2.39x	2.27x	2.88x	1.32x
EV / Revenue	14.7x	10.1x	10.2x	10.1x	11.8x	6.74x
EV / EBITDA	25.9x	18.1x	22x	21.2x	28.3x	-53.6x
EV / EBIT	27.3x	18.9x	23.6x	22.1x	29.2x	-48.9x
EV / FCF	-28.1x	-19.1x	-57.8x	-39.1x	-23.2x	-5.9x
FCF Yield	-3.55%	-5.25%	-1.73%	-2.56%	-4.31%	-16.9%
Dividend per Share ²	-	0.2002	0.2324	0.2624	0.2648	-
Rate of return	-	2.76%	3.46%	3.45%	2.6%	-
EPS ²	1.493	2.85	2.07	3.566	1.346	-0.59
Distribution rate	-	7.02%	11.2%	7.36%	19.7%	-
Net sales ¹	5,454	6,097	6,596	7,853	8,318	16,479
EBITDA ¹	3,097	3,414	3,064	3,756	3,480	-2,074
EBIT ¹	2,935	3,279	2,855	3,592	3,375	-2,274
Net income ¹	4,184	7,404	5,552	9,251	4,125	-412.4
Net Debt ¹	44,931	44,635	51,613	61,653	74,533	89,342
Reference price ²	14.90	7.26	6.72	7.60	10.20	9.28
Nbr of stocks (in thousands)	2,367,529	2,367,529	2,345,029	2,345,029	2,345,029	2,345,029
Announcement Date	5/18/21	5/17/22	4/19/23	4/17/24	5/2/25	6/3/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VINGROUP	62.96x	-	-	-	67.56B
SUN HUNG KAI PROPERTIES LIMITED	12.14x	4.28x	10.97x	3.97%	38.49B
MITSUBISHI ESTATE CO., LTD.	18.65x	4.05x	16.27x	1.31%	28.88B
EMAAR PROPERTIES	5.63x	0.73x	1.53x	8.79%	27.38B
CHINA RESOURCES LAND LIMITED	8.03x	1.47x	8.23x	4.41%	26.77B
MITSUI FUDOSAN CO., LTD.	14.3x	3.13x	15x	2.44%	26.49B
CK ASSET HOLDINGS LIMITED	9.78x	1.91x	7.86x	4.29%	19.69B
VINHOMES	8.59x	3.04x	7.1x	-.--%	20.34B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.25x	6.44x	16.93x	1.64%	19.06B
Average	17.04x	3.13x	10.49x	3.36%	30.52B
Weighted average by Cap.	24.13x	3.12x	10.50x	3.52%