|
End-of-day quote
Korea S.E.
2026-09-22
|
5-day change | 1st Jan Change | ||
| 71,000.00 KRW | +2.01% |
|
+2.31% | -8.97% |
| 09-18 | Advanced Blockchain AG Portfolio Company Peaq Partners With Doosan Robotics | CI |
| 07-26 | Doosan Robotics Narrows Q2 Loss as Revenue Soars 290% | MT |
Company Valuation: Doosan Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,525,600 | 3,390,085 | 5,055,958 | 4,602,219 | - | - |
| Change | - | -54.95% | 49.14% | -8.97% | - | - |
| Enterprise Value (EV) 1 | 7,149 | 3,118 | 4,875 | 4,510 | 4,568 | 4,593 |
| Change | - | -56.39% | 56.37% | -7.49% | 1.29% | 0.54% |
| P/E | -387x | -92.7x | -91.1x | -120x | -392x | 772x |
| PBR | 17.2x | 8.42x | 14.5x | 14.8x | 15.4x | 15.1x |
| PEG | - | -1.1x | -1.8x | 3.9x | 5.7x | -5x |
| Capitalization / Revenue | 142x | 72.4x | 153x | 73.9x | 47.3x | 23.2x |
| EV / Revenue | 135x | 66.6x | 148x | 72.4x | 47x | 23.2x |
| EV / EBITDA | -483x | -88.9x | -89.6x | -126x | -450x | 597x |
| EV / EBIT | -373x | -75.7x | -82x | -102x | -228x | -1,410x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | -300 | -564 | -856 | -591.7 | -181.3 | 91.91 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 53.04 | 46.83 | 32.98 | 62.29 | 97.24 | 198.2 |
| EBITDA 1 | -14.81 | -35.06 | -54.38 | -35.9 | -10.15 | 7.692 |
| EBIT 1 | -19.17 | -41.2 | -59.47 | -44.28 | -19.99 | -3.257 |
| Net income | -15.87 | -36.56 | -55.5 | - | - | - |
| Net Debt 1 | -376.8 | -272.5 | -181.1 | -92.6 | -34.2 | -9.49 |
| Reference price 3 | 116,100.00 | 52,300.00 | 78,000.00 | 71,000.00 | 71,000.00 | 71,000.00 |
| Nbr of stocks (in thousands) | 64,820 | 64,820 | 64,820 | 64,820 | - | - |
| Announcement Date | 1/30/24 | 2/13/25 | 2/11/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -117.64x | 70.95x | -123.08x | -.--% | 3.28B | |
| 30.63x | 5.37x | 19.48x | 0.85% | 121B | |
| 26.49x | 4.86x | 17.01x | 2.27% | 34.68B | |
| 20.69x | 1.77x | 12.74x | 2.27% | 30.09B | |
| 28.54x | 3.83x | 14.46x | 0.12% | 28.06B | |
| 19x | 3.23x | 10.33x | 1.6% | 26.48B | |
| 102.7x | 36.17x | 79.25x | 0.41% | 25.03B | |
| 20.55x | 2.98x | 12.87x | 1.14% | 25.06B | |
| 23.41x | 2.86x | 12.32x | 1.61% | 25.04B | |
| 26.05x | 3.26x | 15.95x | 1.74% | 23.38B | |
| Average | 18.04x | 13.53x | 7.13x | 1.2% | 34.19B | |
| Weighted average by Cap. | 30.54x | 7.09x | 19.27x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A454910 Stock
- Valuation Doosan Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
