|
End-of-day quote
Korea S.E.
2026-09-01
|
5-day change | 1st Jan Change | ||
| 69,000.00 KRW | -2.82% |
|
-1.00% | -11.54% |
| 07-26 | Doosan Robotics Narrows Q2 Loss as Revenue Soars 290% | MT |
| 07-16 | Grid Dynamics Reports Partnership With Doosan Robotics | MT |
Company Valuation: Doosan Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,525,600 | 3,390,085 | 5,055,958 | 4,472,579 | - | - |
| Change | - | -54.95% | 49.14% | -11.54% | - | - |
| Enterprise Value (EV) 1 | 7,149 | 3,118 | 4,875 | 4,380 | 4,438 | 4,463 |
| Change | - | -56.39% | 56.37% | -10.15% | 1.33% | 0.56% |
| P/E | -387x | -92.7x | -91.1x | -117x | -380x | 751x |
| PBR | 17.2x | 8.42x | 14.5x | 14.4x | 15x | 14.7x |
| PEG | - | -1.1x | -1.8x | 3.8x | 5.5x | -5x |
| Capitalization / Revenue | 142x | 72.4x | 153x | 71.8x | 46x | 22.6x |
| EV / Revenue | 135x | 66.6x | 148x | 70.3x | 45.6x | 22.5x |
| EV / EBITDA | -483x | -88.9x | -89.6x | -122x | -437x | 580x |
| EV / EBIT | -373x | -75.7x | -82x | -98.9x | -222x | -1,370x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | -300 | -564 | -856 | -591.7 | -181.3 | 91.91 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 53.04 | 46.83 | 32.98 | 62.29 | 97.24 | 198.2 |
| EBITDA 1 | -14.81 | -35.06 | -54.38 | -35.9 | -10.15 | 7.692 |
| EBIT 1 | -19.17 | -41.2 | -59.47 | -44.28 | -19.99 | -3.257 |
| Net income | -15.87 | -36.56 | -55.5 | - | - | - |
| Net Debt 1 | -376.8 | -272.5 | -181.1 | -92.6 | -34.2 | -9.49 |
| Reference price 3 | 116,100.00 | 52,300.00 | 78,000.00 | 69,000.00 | 69,000.00 | 69,000.00 |
| Nbr of stocks (in thousands) | 64,820 | 64,820 | 64,820 | 64,820 | - | - |
| Announcement Date | 1/30/24 | 2/13/25 | 2/11/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -120x | 72.4x | -125.6x | -.--% | 3.36B | |
| 31.35x | 5.38x | 19.61x | 0.81% | 123B | |
| 27.4x | 5.05x | 17.68x | 2.2% | 35.37B | |
| 21.73x | 1.86x | 13.4x | 2.15% | 31.59B | |
| 30.41x | 4.05x | 15.32x | 0.11% | 29.9B | |
| 21.34x | 3.59x | 11.35x | 1.52% | 27.83B | |
| 21.45x | 3.11x | 13.42x | 1.09% | 26.16B | |
| 23.99x | 2.93x | 12.63x | 1.57% | 25.71B | |
| 100.96x | 38.08x | 83.04x | 0.37% | 26.25B | |
| 26.76x | 3.36x | 16.42x | 1.69% | 24.8B | |
| Average | 18.54x | 13.98x | 7.73x | 1.15% | 35.44B | |
| Weighted average by Cap. | 31.37x | 7.35x | 19.99x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A454910 Stock
- Valuation Doosan Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
