Valuation Dometic Group AB Deutsche Boerse AG
Stocks
D00
SE0007691613
Auto, Truck & Motorcycle Parts
|
Real-time Estimate
Tradegate
14:38:45 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 1.699 EUR | -2.91% |
|
-4.51% | -59.65% |
| 04:24am | 36 stocks have hit new 52-week lows so far today on the Stockholm Stock Exchange | FW |
| 10-07 | 20 stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
Company Valuation: Dometic Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38,005 | 21,496 | 28,793 | 16,614 | 14,972 | 6,198 | - | - |
| Change | - | -43.44% | 33.95% | -42.3% | -9.88% | -58.6% | - | - |
| Enterprise Value (EV) 1 | 51,514 | 35,740 | 40,729 | 27,903 | 24,850 | 17,111 | 16,142 | 15,232 |
| Change | - | -30.62% | 13.96% | -31.49% | -10.94% | -31.14% | -5.66% | -5.64% |
| P/E | 21.3x | 12.1x | 21.6x | -7.21x | 35x | 10.5x | 6.08x | 5.1x |
| PBR | 1.64x | 0.81x | 1.11x | 0.65x | 0.72x | 0.28x | 0.27x | 0.26x |
| PEG | - | - | -0.9x | 0x | -0x | 0.3x | 0.1x | 0.3x |
| Capitalization / Revenue | 1.77x | 0.72x | 1.04x | 0.67x | 0.71x | 0.31x | 0.29x | 0.28x |
| EV / Revenue | 2.4x | 1.2x | 1.47x | 1.13x | 1.18x | 0.85x | 0.76x | 0.69x |
| EV / EBITDA | 13.6x | 8.38x | 9.42x | 7.78x | 8.23x | 6.01x | 4.98x | 4.43x |
| EV / EBIT | 17.3x | 10.8x | 14.3x | 362x | 14.5x | 10.9x | 8.06x | 6.86x |
| EV / FCF | 69.6x | 28x | 9.64x | 8x | 10x | 13.4x | 9.16x | 8.24x |
| FCF Yield | 1.44% | 3.57% | 10.4% | 12.5% | 9.97% | 7.47% | 10.9% | 12.1% |
| Dividend per Share 2 | 2.45 | 1.3 | 1.9 | 1.3 | - | 1.03 | 1.317 | 1.525 |
| Rate of return | 2.06% | 1.93% | 2.11% | 2.5% | - | 5.31% | 6.79% | 7.86% |
| EPS 2 | 5.58 | 5.58 | 4.17 | -7.21 | 1.34 | 1.85 | 3.189 | 3.803 |
| Distribution rate | 43.9% | 23.3% | 45.6% | -18% | - | 55.7% | 41.3% | 40.1% |
| Net sales 1 | 21,500 | 29,764 | 27,775 | 24,620 | 21,042 | 20,114 | 21,377 | 22,170 |
| EBITDA 1 | 3,775 | 4,266 | 4,326 | 3,587 | 3,018 | 2,845 | 3,239 | 3,438 |
| EBIT 1 | 2,979 | 3,321 | 2,849 | 77 | 1,708 | 1,572 | 2,004 | 2,221 |
| Net income 1 | 1,726 | 1,784 | 1,332 | -2,303 | 428 | 590.8 | 1,018 | 1,215 |
| Net Debt 1 | 13,509 | 14,244 | 11,936 | 11,289 | 9,878 | 10,912 | 9,944 | 9,034 |
| Reference price 2 | 118.95 | 67.28 | 90.12 | 52.00 | 46.86 | 19.40 | 19.40 | 19.40 |
| Nbr of stocks (in thousands) | 319,500 | 319,500 | 319,500 | 319,500 | 319,500 | 319,500 | - | - |
| Announcement Date | 1/27/22 | 1/27/23 | 1/31/24 | 1/29/25 | 1/28/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.09x | 1.98x | 10.88x | 1.62% | 71.22B | |
| 21.46x | 1.46x | 11.28x | 1.73% | 48.96B | |
| 15.51x | 0.66x | 4.8x | 3.72% | 32.71B | |
| 11.79x | 0.56x | 4.89x | 3.99% | 29.18B | |
| 8.05x | 0.48x | 6.11x | 1.87% | 24.66B | |
| 14.38x | 2.6x | 8.96x | 4.24% | 20.25B | |
| 19.57x | 0.86x | 10.36x | 3.38% | 17.29B | |
| 29.51x | 1.17x | 12.35x | 0.62% | 17.31B | |
| 10.44x | 0.49x | 4.79x | 3.05% | 17.24B | |
| Average | 16.54x | 1.14x | 8.27x | 2.69% | 30.98B | |
| Weighted average by Cap. | 16.89x | 1.29x | 8.73x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOM Stock
- D00 Stock
- Valuation Dometic Group AB
Select your edition
All financial news and data tailored to specific country editions
