Income Statement DIT Corp.

Stocks

A110990

KR7110990009

Industrial Machinery & Equipment

End-of-day quote Korea S.E. 2026-10-08			5-day change	1st Jan Change
18,920.00 ^KRW	+0.11%		+7.68%	+29.86%

08-13	DIT Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	DIT Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

10e369595191867.ToJSI5qlr_oi4zhDwFYp42vye-LfxUGIEEFd2Pn2G9g.H8cgZMDw8KxEqQgauiJxhz2oPpOVlBfMaDEk6a2cWYoi-CN8ov-fjkuxAA

Published financial data: DIT CORP.

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021 (KRW)	2022 (KRW)	2023 (KRW)	2024 (KRW)	2025 (KRW)
Revenues	76.09B	133B	107B	117B	108B
Other Revenues, Total	-	-10	-	-	-10
Total Revenues	76.09B	133B	107B	117B	108B
Cost of Goods Sold, Total	73.58B	116B	89.67B	74.85B	70.92B
Gross Profit	2.51B	17.12B	17.39B	41.8B	36.99B
Selling General & Admin Expenses, Total	7.36B	10.5B	7.99B	10.84B	14.6B
Provision for Bad Debts	-	-	-	6.05B	-1.67B
Depreciation & Amortization - (IS)	659M	691M	406M	436M	493M
Other Operating Expenses	382M	395M	348M	390M	501M
Other Operating Expenses, Total	8.4B	11.59B	8.74B	17.71B	13.93B
Operating Income	-5.9B	5.53B	8.64B	24.09B	23.06B
Interest Expense, Total	-2.53B	-2.05B	-506M	-22.39M	-19.9M
Interest And Investment Income	1.1B	2.36B	4.49B	5.11B	5B
Net Interest Expenses	-1.43B	309M	3.99B	5.09B	4.98B
Income (Loss) On Equity Invest.	-474M	-	-	1.03B	14M
Currency Exchange Gains (Loss)	2.68B	1.76B	522M	1.31B	31.3M
Other Non Operating Income (Expenses)	833M	1.18B	1.39B	1.86B	1.52B
EBT, Excl. Unusual Items	-4.29B	8.79B	14.55B	33.37B	29.61B
Gain (Loss) On Sale Of Investments	-17.08M	49.4M	73.83M	-12.43M	119M
Gain (Loss) On Sale Of Assets	12.27M	2.95B	60.66M	38.25M	48.44M
Asset Writedown	-	-15M	-5M	233M	-24M
Other Unusual Items	-	-	-	-	-
EBT, Incl. Unusual Items	-4.29B	11.77B	14.68B	33.63B	29.75B
Income Tax Expense	-2.83B	2.5B	1.51B	4.7B	-628M
Earnings From Continuing Operations	-1.46B	9.27B	13.16B	28.93B	30.38B
Net Income to Company	-1.46B	9.27B	13.16B	28.93B	30.38B
Net Income - (IS)	-1.46B	9.27B	13.16B	28.93B	30.38B
Net Income to Common Incl Extra Items	-1.46B	9.27B	13.16B	28.93B	30.38B
Net Income to Common Excl. Extra Items	-1.46B	9.27B	13.16B	28.93B	30.38B
Per Share Items
Net EPS - Basic	-79.85	507.58	718.99	1.57K	1.64K
Basic EPS - Continuing Operations	-79.85	507.58	718.99	1.57K	1.64K
Basic Weighted Average Shares Outstanding	18.24M	18.26M	18.31M	18.43M	18.48M
Net EPS - Diluted	-80	507.58	716	1.56K	1.64K
Diluted EPS - Continuing Operations	-80	507.58	716	1.56K	1.64K
Diluted Weighted Average Shares Outstanding	18.24M	18.26M	18.39M	18.5M	18.52M
Normalized Basic EPS	-146.84	300.73	496.58	1.13K	1K
Normalized Diluted EPS	-146.84	300.73	494.5	1.13K	999.23
Dividend Per Share	200	300	180	380	420
Payout Ratio	-	-	41.65	11.42	23.08
Supplemental Items
EBITDA	-4.4B	7.05B	9.9B	25.33B	24.29B
EBITA	-5.72B	5.71B	8.76B	24.17B	23.09B
EBIT	-5.9B	5.53B	8.64B	24.09B	23.06B
EBITDAR	-	-	-	-	-
Effective Tax Rate - (Ratio)	66.05	21.27	10.31	13.97	-2.11
Normalized Net Income	-2.68B	5.49B	9.09B	20.85B	18.5B
Supplemental Operating Expense Items
Advertising Expense	-	-	-	-	-
Marketing Expenses	-	-	-	-	-
Selling and Marketing Expenses	2.63B	5.78B	4.34B	5.88B	7.12B
General and Administrative Expenses	-	-	-	-	-
Net Rental Expense, Total	-	-	-	-	-
Imputed Operating Lease Interest Expense	-	-	-	-	-
Imputed Operating Lease Depreciation	-	-	-	-	-
Maintenance & Repair Expenses, Total	-	-	-	-	-

Fiscal Period: December	2021 (KRW)	2022 (KRW)	2023 (KRW)	2024 (KRW)	2025 (KRW)
Assets
Cash And Equivalents	22.15B	15.51B	5.78B	12.4B	17.05B
Short Term Investments	93.07B	102B	118B	146B	158B
Trading Asset Securities, Total	1.68B	1.85B	2.72B	2.85B	-
Total Cash And Short Term Investments	117B	119B	126B	161B	175B
Accounts Receivable, Total	16.24B	7.47B	8.72B	17.92B	5.86B
Other Receivables	-	-	-	-	2.21B
Total Receivables	16.24B	7.47B	8.72B	17.92B	8.07B
Inventory	129B	61.67B	19.37B	9.6B	17.61B
Prepaid Expenses	7.21B	3.03B	66.39M	26.48M	45.46M
Other Current Assets, Total	1.09B	8.92B	13.61B	5.98B	10.19B
Total Current Assets	271B	200B	168B	194B	211B
Gross Property Plant And Equipment	35.87B	26.78B	27.93B	29.22B	29.59B
Accumulated Depreciation	-7.04B	-5.28B	-5.56B	-6.06B	-6.55B
Net Property Plant And Equipment	28.83B	21.5B	22.37B	23.16B	23.04B
Long-term Investments	854M	12.5B	1.31B	1.7B	1.48B
Other Intangibles, Total	970M	782M	682M	866M	877M
Accounts Receivable Long-Term	-	-	-	-	0
Loans Receivable Long-Term	-	-	-	-	-
Deferred Tax Assets Long-Term	8.38B	7.47B	7.42B	8.88B	9.97B
Other Long-Term Assets, Total	9.13B	12.28B	12.05B	11.83B	20B
Total Assets	319B	255B	212B	241B	267B
Liabilities
Accounts Payable, Total	7.39B	3.36B	7.42B	5.97B	12.14B
Accrued Expenses, Total	5B	3.15B	1.48B	4.47B	7.35B
Short-term Borrowings	1.1B	1.55B	1.61B	1.38B	10M
Current Portion of Leases	355M	299M	238M	279M	318M
Current Income Taxes Payable	61.73M	1.39B	815M	5.28B	463M
Other Current Liabilities	136B	66.44B	13.05B	9.34B	7.92B
Total Current Liabilities	150B	76.19B	24.62B	26.72B	28.2B
Long-Term Leases	163M	43.57M	146M	181M	150M
Other Non Current Liabilities	537M	826M	954M	1.08B	1.04B
Total Liabilities	151B	77.06B	25.72B	27.98B	29.39B
Common Stock, Total	1.89B	1.89B	1.89B	1.89B	1.89B
Additional Paid In Capital	36.67B	36.7B	36.85B	37.42B	37.85B
Retained Earnings	134B	143B	151B	176B	200B
Treasury Stock	-4.81B	-4.54B	-4.02B	-3.25B	-2.58B
Comprehensive Income and Other	640M	594M	594M	382M	191M
Total Common Equity	168B	178B	186B	213B	237B
Total Equity	168B	178B	186B	213B	237B
Total Liabilities And Equity	319B	255B	212B	241B	267B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	18.24M	18.28M	18.35M	18.45M	18.55M
ECS Total Common Shares Outstanding	18.24M	18.28M	18.35M	18.45M	18.55M
Book Value / Share	9.22K	9.73K	10.14K	11.54K	12.79K
Tangible Book Value	167B	177B	185B	212B	236B
Tangible Book Value Per Share	9.17K	9.68K	10.11K	11.49K	12.74K
Total Debt	1.62B	1.89B	2B	1.84B	478M
Net Debt	-115B	-117B	-124B	-159B	-175B
Debt Equivalent Oper. Leases	-	-	-	-	-
Equity Method Investments, Total	-	-	-	1.07B	-
Inventories - Raw Materials, Total	2.09M	102M	565M	1.39B	4.73B
Inventories - Work In Process, Total	130B	62.67B	19.39B	8.57B	12.73B
Inventories - Finished Goods, Total	-	-	-	-	252M
Inventories - Others	420	-30	490	-70	-260
Land - (BS)	16.77B	12.65B	13.02B	13.52B	13.69B
Buildings, Total	16.16B	12.03B	12.7B	13.15B	13.28B
Machinery, Total	2.42B	1.76B	1.83B	1.99B	2.16B
Accumulated Allowance for Doubtful Accounts (Supple)	677M	737M	176M	440M	181M

Fiscal Period: December	2021 (KRW)	2022 (KRW)	2023 (KRW)	2024 (KRW)	2025 (KRW)
Net Income	-1.46B	9.27B	13.16B	28.93B	30.38B
Depreciation & Amortization - CF	1.32B	1.33B	1.14B	1.16B	1.19B
Amortization of Goodwill and Intangible Assets - (CF)	178M	180M	118M	79.77M	30.92M
Depreciation & Amortization, Total	1.5B	1.51B	1.26B	1.24B	1.22B
(Gain) Loss From Sale Of Asset	-12.27M	-3B	-60.66M	-38.25M	-48.44M
(Gain) Loss on Sale of Investments - (CF)	17.08M	-49.4M	-73.83M	-997M	-96.82M
Asset Writedown & Restructuring Costs	-	15M	5M	-233M	24M
(Income) Loss On Equity Investments - (CF)	470M	-	-	-17.79M	-35.87M
Stock-Based Compensation (CF)	58.17M	-	-	-	-
Provision and Write-off of Bad Debts	587M	60.23M	105M	6.05B	-1.67B
Other Operating Activities, Total	2.37B	4.68B	925M	7.89B	-3.9B
Change In Accounts Receivable	-4.85B	8.22B	-1.35B	-9.4B	13.88B
Change In Inventories	13.8B	67.19B	41.64B	7.23B	-11.05B
Change In Accounts Payable	2.02B	-4.03B	4.07B	-1.95B	6.51B
Change In Income Taxes	-	-3.02M	-	-	-
Change in Other Net Operating Assets	-23.1B	-75.99B	-57.58B	-597M	-10.55B
Cash from Operations	-8.59B	7.88B	2.11B	38.11B	24.67B
Capital Expenditure	-347M	-173M	-1.39B	-1.43B	-436M
Sale of Property, Plant, and Equipment	12.27M	6.32B	60.68M	40.52M	109M
Sale (Purchase) of Intangible assets	-50.04M	-7.33M	-23.36M	-35.61M	-25.27M
Investment in Marketable and Equity Securities, Total	-1.96B	-20.27B	-4.06B	-27.9B	-12.52B
Net (Increase) Decrease in Loans Originated / Sold - Investing	-100M	35M	35M	30M	-
Other Investing Activities, Total	-13.75M	89.45M	-474M	91.85M	-48.6M
Cash from Investing	-2.46B	-14B	-5.85B	-29.2B	-12.92B
Long-Term Debt Repaid, Total	-490M	-509M	-395M	-356M	-366M
Total Debt Repaid	-490M	-509M	-395M	-356M	-366M
Issuance of Common Stock	-	-	-	640M	424M
Repurchase of Common Stock	-	-	-	-	-
Common & Preferred Stock Dividends Paid	-	-	-5.48B	-3.3B	-7.01B
Common & Preferred Stock Dividends Paid	-	-	-5.48B	-3.3B	-7.01B
Other Financing Activities, Total	110M	391M	-90M	140M	-25M
Cash from Financing	-380M	-118M	-5.97B	-2.88B	-6.98B
Foreign Exchange Rate Adjustments	87.37M	-408M	-22.33M	589M	-118M
Miscellaneous Cash Flow Adjustments	-	-	-10	-	-20
Net Change in Cash	-11.34B	-6.64B	-9.73B	6.63B	4.65B
Supplemental Items
Cash Interest Paid	9.8M	219K	12.78M	22.39M	19.9M
Cash Income Tax Paid (Refund)	-2.22B	276M	2.08B	1.85B	8.08B
Levered Free Cash Flow	-9.08B	2.11B	-7.32B	25.36B	17.07B
Unlevered Free Cash Flow	-7.5B	3.39B	-7B	25.37B	17.08B
Change In Net Working Capital	4.92B	1.4B	12.26B	-10.54B	-1.9B
Net Debt Issued / Repaid	-490M	-509M	-395M	-356M	-366M

Fiscal Period: December	2021 (KRW)	2022 (KRW)	2023 (KRW)	2024 (KRW)	2025 (KRW)
Profitability
Return on Assets	-1.12	1.21	2.32	6.65	5.68
Return on Total Capital	-2.16	1.98	2.94	7.47	6.39
Return On Equity %	-0.86	5.36	7.23	14.5	13.5
Return on Common Equity	-0.86	5.36	7.23	14.5	13.5
Margin Analysis
Gross Profit Margin %	3.3	12.89	16.24	35.83	34.28
SG&A Margin	9.68	7.9	7.46	9.29	13.53
EBITDA Margin %	-5.78	5.3	9.25	21.71	22.51
EBITA Margin %	-7.51	4.3	8.18	20.72	21.4
EBIT Margin %	-7.75	4.16	8.07	20.65	21.37
Income From Continuing Operations Margin %	-1.91	6.98	12.3	24.8	28.15
Net Income Margin %	-1.91	6.98	12.3	24.8	28.15
Net Avail. For Common Margin %	-1.91	6.98	12.3	24.8	28.15
Normalized Net Income Margin	-3.52	4.13	8.49	17.88	17.15
Levered Free Cash Flow Margin	-11.94	1.59	-6.84	21.74	15.82
Unlevered Free Cash Flow Margin	-9.86	2.55	-6.54	21.75	15.83
Asset Turnover
Asset Turnover	0.23	0.46	0.46	0.52	0.43
Fixed Assets Turnover	2.57	5.28	4.88	5.12	4.67
Receivables Turnover (Average Receivables)	5.44	11.21	13.23	8.76	9.08
Inventory Turnover (Average Inventory)	0.54	1.21	2.21	5.17	5.21
Short Term Liquidity
Current Ratio	1.8	2.63	6.82	7.28	7.49
Quick Ratio	0.89	1.66	5.48	6.69	6.5
Operating Cash Flow to Current Liabilities	-0.06	0.1	0.09	1.43	0.87
Days Sales Outstanding (Average Receivables)	67.13	32.56	27.59	41.79	40.21
Days Outstanding Inventory (Average Inventory)	678	301.4	164.94	70.84	70.02
Average Days Payable Outstanding	39.3	40.91	41.52	37.65	41.87
Cash Conversion Cycle (Average Days)	705.82	293.06	151.01	74.98	68.36
Long Term Solvency
Total Debt/Equity	0.96	1.07	1.07	0.86	0.2
Total Debt / Total Capital	0.95	1.05	1.06	0.86	0.2
LT Debt/Equity	0.1	0.02	0.08	0.08	0.06
Long-Term Debt / Total Capital	0.1	0.02	0.08	0.08	0.06
Total Liabilities / Total Assets	47.27	30.24	12.14	11.62	11.02
EBIT / Interest Expense	-2.33	2.69	17.09	1.08K	1.16K
EBITDA / Interest Expense	-1.74	3.43	19.58	1.13K	1.22K
(EBITDA - Capex) / Interest Expense	-1.88	3.35	16.84	1.07K	1.2K
Total Debt / EBITDA	-0.37	0.27	0.2	0.07	0.02
Net Debt / EBITDA	26.2	-16.65	-12.55	-6.28	-7.2
Total Debt / (EBITDA - Capex)	-0.34	0.28	0.23	0.08	0.02
Net Debt / (EBITDA - Capex)	24.29	-17.07	-14.59	-6.66	-7.33
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	166.12	74.62	-19.43	8.96	-7.5
Gross Profit, 1 Yr. Growth %	-44.96	582.39	1.54	140.41	-11.51
EBITDA, 1 Yr. Growth %	1.43K	-260.14	40.57	155.74	-4.11
EBITA, 1 Yr. Growth %	224.35	-199.96	53.34	175.82	-4.45
EBIT, 1 Yr. Growth %	204.91	-193.88	56.19	178.68	-4.27
Earnings From Cont. Operations, 1 Yr. Growth %	-198.45	-736.46	42.01	119.77	5
Net Income, 1 Yr. Growth %	-198.45	-736.46	42.01	119.77	5
Normalized Net Income, 1 Yr. Growth %	8.03	-305.06	65.54	129.38	-11.27
Diluted EPS Before Extra, 1 Yr. Growth %	-199	-734.47	41.06	118.44	4.86
Accounts Receivable, 1 Yr. Growth %	38.32	-54.04	16.81	105.44	-67.29
Inventory, 1 Yr. Growth %	-9.99	-52.38	-68.58	-50.44	83.36
Net Property, Plant and Equip., 1 Yr. Growth %	-5.03	-25.41	4.02	3.55	-0.54
Total Assets, 1 Yr. Growth %	-5.57	-20.14	-16.87	13.69	10.66
Tangible Book Value, 1 Yr. Growth %	-0.68	5.81	4.77	14.33	11.45
Common Equity, 1 Yr. Growth %	-0.75	5.66	4.69	14.37	11.4
Cash From Operations, 1 Yr. Growth %	-694.3	-191.75	-73.27	1.71K	-35.27
Capital Expenditures, 1 Yr. Growth %	42.4	-50.31	703.65	2.95	-69.46
Levered Free Cash Flow, 1 Yr. Growth %	147.53	-123.24	-446.83	-446.43	-28.52
Unlevered Free Cash Flow, 1 Yr. Growth %	239.32	-145.24	-306.35	-462.27	-28.51
Dividend Per Share, 1 Yr. Growth %	-	-	-40	111.11	10.53
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-19.96	115.57	18.62	-6.3	0.4
Gross Profit, 2 Yr. CAGR %	-66.55	93.8	163.23	56.24	45.86
EBITDA, 2 Yr. CAGR %	-45.87	394.26	50.04	89.6	56.6
EBITA, 2 Yr. CAGR %	-34.47	80.06	23.8	105.65	62.34
EBIT, 2 Yr. CAGR %	-33.08	69.19	21.09	108.63	63.34
Earnings From Cont. Operations, 2 Yr. CAGR %	-66.74	150.32	200.64	76.66	51.91
Net Income, 2 Yr. CAGR %	-66.74	150.32	200.64	76.66	51.91
Normalized Net Income, 2 Yr. CAGR %	-45.84	48.84	84.25	94.86	42.66
Diluted EPS Before Extra, 2 Yr. CAGR %	-66.5	150.63	199.17	75.54	51.34
Accounts Receivable, 2 Yr. CAGR %	37.3	-20.27	-26.73	54.91	-18.02
Inventory, 2 Yr. CAGR %	14.22	-34.53	-61.32	-60.54	-4.67
Net Property, Plant and Equip., 2 Yr. CAGR %	-3.68	-15.84	-11.92	3.79	1.49
Total Assets, 2 Yr. CAGR %	4.96	-13.16	-18.52	-2.78	12.17
Tangible Book Value, 2 Yr. CAGR %	-1.14	2.51	5.29	9.44	12.88
Common Equity, 2 Yr. CAGR %	-1.2	2.41	5.18	9.43	12.88
Cash From Operations, 2 Yr. CAGR %	85.24	133.51	-50.48	119.9	242.2
Capital Expenditures, 2 Yr. CAGR %	25.22	-15.88	99.84	187.64	-43.92
Levered Free Cash Flow, 2 Yr. CAGR %	33.84	-24.16	-10.23	246.63	52.71
Unlevered Free Cash Flow, 2 Yr. CAGR %	40.42	23.9	-3.38	173.41	56.17
Dividend Per Share, 2 Yr. CAGR %	0	-	-	12.55	52.75
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-0.34	3.81	55.28	15.31	-6.7
Gross Profit, 3 Yr. CAGR %	-44.45	-8.61	56.24	155.39	29.27
EBITDA, 3 Yr. CAGR %	-13.43	-22.29	225.04	79.22	51.06
EBITA, 3 Yr. CAGR %	-1.05	-24.57	70.67	61.69	59.28
EBIT, 3 Yr. CAGR %	0.55	-25.08	64.74	59.87	60.92
Earnings From Cont. Operations, 3 Yr. CAGR %	-42.23	-11.04	107.22	170.82	48.53
Net Income, 3 Yr. CAGR %	-42.23	-11.04	107.22	170.82	48.53
Normalized Net Income, 3 Yr. CAGR %	-19.72	-15.59	54.21	98.21	49.91
Diluted EPS Before Extra, 3 Yr. CAGR %	-43.97	-10.71	106.93	169.39	47.84
Accounts Receivable, 3 Yr. CAGR %	63.69	-4.67	-9.44	3.32	-7.75
Inventory, 3 Yr. CAGR %	4.57	-14.67	-48.74	-57.99	-34.15
Net Property, Plant and Equip., 3 Yr. CAGR %	-2.69	-11.55	-9.68	-7.04	2.33
Total Assets, 3 Yr. CAGR %	1.84	-4.18	-14.41	-8.95	1.51
Tangible Book Value, 3 Yr. CAGR %	1.13	1.13	3.26	8.22	10.11
Common Equity, 3 Yr. CAGR %	1.08	1.03	3.16	8.16	10.08
Cash From Operations, 3 Yr. CAGR %	-10.76	46.57	13.38	64.32	46.28
Capital Expenditures, 3 Yr. CAGR %	-59.46	-7.98	78.5	60.2	36.21
Levered Free Cash Flow, 3 Yr. CAGR %	38.86	-25.34	25.88	40.81	100.73
Unlevered Free Cash Flow, 3 Yr. CAGR %	21.16	-3.74	46.86	50.1	71.37
Dividend Per Share, 3 Yr. CAGR %	18.56	14.47	-	-	11.87
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	1.4	9.09	6.85	-0.36	30.43
Gross Profit, 5 Yr. CAGR %	-30.21	-4.52	3.51	13.26	52
EBITDA, 5 Yr. CAGR %	-14.2	-10.41	7.87	11.03	142.7
EBITA, 5 Yr. CAGR %	-7.9	-12.88	8.23	12.67	67.29
EBIT, 5 Yr. CAGR %	-7.23	-13.37	8.31	12.85	64.18
Earnings From Cont. Operations, 5 Yr. CAGR %	-31.95	-3.54	11.75	17.05	83.02
Net Income, 5 Yr. CAGR %	-31.95	-3.54	11.75	17.05	83.02
Normalized Net Income, 5 Yr. CAGR %	-17.45	-6.12	11.92	17.96	49.48
Diluted EPS Before Extra, 5 Yr. CAGR %	-34.41	-7.09	9.5	17.01	82.59
Accounts Receivable, 5 Yr. CAGR %	25.07	-12.52	18.68	15.77	-12.98
Inventory, 5 Yr. CAGR %	33.55	-0.75	-29.75	-37.32	-34.3
Net Property, Plant and Equip., 5 Yr. CAGR %	1.47	-3.92	-6.49	-5.71	-5.37
Total Assets, 5 Yr. CAGR %	15.94	3.63	-6.85	-3.62	-4.63
Tangible Book Value, 5 Yr. CAGR %	8.56	7.73	2.78	4.38	7
Common Equity, 5 Yr. CAGR %	8.59	7.73	2.7	4.31	6.94
Cash From Operations, 5 Yr. CAGR %	-11.01	-16.39	-29.49	72.39	76.38
Capital Expenditures, 5 Yr. CAGR %	2.03	-20.66	-23.26	45.17	12.33
Levered Free Cash Flow, 5 Yr. CAGR %	-	-32.73	16.63	37.98	36
Unlevered Free Cash Flow, 5 Yr. CAGR %	-	-26.04	10.67	46.15	50.52
Dividend Per Share, 5 Yr. CAGR %	-	-	8.45	13.7	-