Company Valuation: Disha Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 73.16 164.6 151.9 112.1 144.9 142.5
Change - 125% -7.73% -26.16% 29.22% -1.67%
Enterprise Value (EV) 1 71.81 194.8 174.2 112.1 149.8 141.1
Change - 171.24% -10.55% -35.63% 33.55% -5.76%
P/E 16.7x 81.2x 38.9x 3.71x -25.6x -487x
PBR 0.61x 0.57x 0.44x - 0.38x 0.61x
PEG - -1.5x 0.4x 0x 0x 5.1x
Capitalization / Revenue 1.84x 8.82x 3.46x 7.97x 446x 9.9x
EV / Revenue 1.81x 10.4x 3.97x 7.97x 461x 9.8x
EV / EBITDA - - - - - -
EV / EBIT 16.4x 92.6x 39.1x -43.4x -29.5x -81.8x
EV / FCF -7.66x -7x 72.3x 9.88x 28.7x 14.4x
FCF Yield -13% -14.3% 1.38% 10.1% 3.49% 6.96%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.5995 0.2772 0.5343 4.134 -0.7748 -0.04
Distribution rate - - - - - -
Net sales 1 39.76 18.66 43.89 14.07 0.3249 14.4
EBITDA - - - -2.578 -5.069 -1.716
EBIT 1 4.388 2.103 4.455 -2.584 -5.08 -1.726
Net income 1 4.386 2.028 3.908 30.24 -5.668 -0.2744
Net Debt 1 -1.347 30.17 22.36 - 4.85 -1.367
Reference price 2 10.00 22.50 20.76 15.33 19.81 19.48
Nbr of stocks (in thousands) 7,316 7,316 7,316 7,316 7,316 7,316
Announcement Date 9/7/21 9/5/22 9/4/23 8/31/24 9/2/25 8/31/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.68M
17.57x2.66x8.91x3.34% 213B
29.74x7.34x16.29x1.43% 151B
24.08x3.84x13.5x2.39% 118B
61.35x4.44x40.68x0.42% 41.59B
11.65x1.72x5.9x3.97% 26.5B
21.16x2.8x14.24x1% 23.41B
10.24x1.18x7.6x7.16% 13.85B
18.48x3.51x8.76x3.17% 13.1B
Average 24.28x 3.44x 14.49x 2.86% 66.8B
Weighted average by Cap. 24.67x 4.14x 13.91x 2.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Disha Resources Limited

Historical PBR trend

Valuation ratios - PBR - Disha Resources Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Disha Resources Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Disha Resources Limited

  1. Stock Market
  2. Stocks
  3. DRL6 Stock
  4. Valuation Disha Resources Limited