Valuation Directa Plus Plc London S.E.

Stocks

Delayed London S.E. 02:40:00 2026-04-13 EDT			5-day change	1st Jan Change
6.750 ^GBX	-.--%		+0.75%	-

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	89.61	98.3	62.31	15.56	2.488	1.578
Change	-	9.69%	-36.61%	-75.03%	-84.01%	-36.6%
Enterprise Value (EV) ¹	85.96	91.5	59.75	15.78	2.488	1.434
Change	-	6.44%	-34.7%	-73.58%	-84.24%	-42.38%
P/E	-	-	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	16.2x	13.5x	6.6x	1.75x	-	0.26x
EV / Revenue	15.5x	12.6x	6.33x	1.77x	-	0.24x
EV / EBITDA	-38.1x	-54.4x	-19x	7.29x	-	-0.68x
EV / EBIT	-23.2x	-30.7x	-13.7x	-4.46x	-	-0.49x
EV / FCF	-23.4x	-25.1x	-	-6.43x	-	-0.48x
FCF Yield	-4.28%	-3.99%	-	-15.6%	-	-208%
Dividend per Share ³	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ³	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	5.537	7.279	9.445	8.91	-	6.061
EBITDA ¹	-2.255	-1.681	-3.141	2.166	-	-2.122
EBIT ¹	-3.71	-2.984	-4.364	-3.541	-	-2.901
Net income	-3.61	-3.086	-	-3.263	-4.326	-
Net Debt ¹	-3.649	-6.795	-2.564	0.2261	-	-0.144
Reference price ³	2.0000	2.0000	1.1350	0.3000	0.0300	0.0203
Nbr of stocks (in thousands)	61,175	66,032	66,032	66,058	104,419	104,419
Announcement Date	5/17/21	5/5/22	5/10/23	6/26/24	6/3/25	-

¹USD in Million²GBP in Million³

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VISA, INC.	31.9x	16.25x	23.1x	0.68%	734B
CINTAS CORPORATION	38.65x	7.03x	24.95x	0.93%	84.6B
UNITED RENTALS, INC.	22.71x	4.48x	9.86x	0.74%	65.2B
NEBIUS GROUP	-89.16x	19.55x	45.64x	-.--%	51.64B
PAYPAL HOLDINGS, INC.	11.23x	1.49x	7.67x	0.98%	48.9B
BLOCK, INC.	47.94x	1.79x	10.03x	-.--%	48.26B
SUNBELT RENTALS HOLDINGS, INC.	19.53x	3.34x	7.96x	1.62%	31.35B
CORPAY, INC.	20.37x	6.2x	11.93x	-.--%	26.67B
FISERV, INC.	9.98x	2.6x	6.28x	-.--%	25.1B
Average	12.57x	6.97x	16.38x	0.55%	123.95B
Weighted average by Cap.	24.94x	12.83x	21.19x	0.65%