Company Valuation: Dimand S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 278.3 196.6 154 208.7
Change - -29.38% -21.66% 35.51%
Enterprise Value (EV) 1 314.1 265.6 189.6 257.6
Change - -15.43% -28.64% 35.88%
P/E -29.4x 14.9x 4.18x 6.16x
PBR 2.27x 1.48x 0.9x 1.01x
PEG 0x -0x 0x -0.72x
Capitalization / Revenue 26.2x 20.9x 5.42x 3.49x
EV / Revenue 29.6x 28.3x 6.67x 4.3x
EV / EBITDA -85x -130x -82.6x 100x
EV / EBIT -83x -126x -80.3x 109x
EV / FCF -8.04x -16.1x 5.86x -57.9x
FCF Yield -12.4% -6.22% 17.1% -1.73%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.5074 0.7096 1.989 1.819
Distribution rate - - - -
Net sales 1 10.62 9.386 28.42 59.87
EBITDA 1 -3.697 -2.041 -2.295 2.566
EBIT 1 -3.783 -2.104 -2.36 2.363
Net income 1 -7.805 13.21 36.97 33.87
Net Debt 1 35.77 69.07 35.58 48.92
Reference price 2 14.90 10.60 8.31 11.20
Nbr of stocks (in thousands) 18,680 18,544 18,530 18,631
Announcement Date 4/13/23 4/2/24 4/3/25 4/2/26
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 293M
63.94x - - - 68.62B
12.31x4.33x11.1x3.91% 38.98B
19.16x4.11x16.52x1.28% 29.75B
14.62x3.17x15.16x2.39% 27.15B
8.05x1.47x8.24x4.4% 26.82B
5.51x0.69x1.44x8.98% 26.81B
8.63x3.06x7.13x-.--% 20.44B
9.79x1.91x7.37x4.29% 19.69B
13.6x6.51x17.12x1.6% 19.62B
Average 17.29x 3.16x 10.51x 3.36% 27.82B
Weighted average by Cap. 24.59x 3.17x 10.62x 3.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dimand S.A.

Historical PBR trend

Valuation ratios - PBR - Dimand S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dimand S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dimand S.A.