Company Valuation: Digicut Production & Advertising PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 10.7 10.7 10.7 10.7 10.7 10.7
Change - 0% 0% 0% 0% 0%
Enterprise Value (EV) 1 11.72 11.66 11.71 11.04 10.06 10.41
Change - -0.46% 0.42% -5.74% -8.82% 3.39%
P/E -16x -62.8x -106x -129x -30x -19.1x
PBR 3.68x 3.91x 4.06x 3.17x 4.85x 6.33x
PEG - 0.8x 2.6x 7.5x -0x -0.3x
Capitalization / Revenue 176x 58.2x 42.1x 24.7x 15.2x 13x
EV / Revenue 193x 63.5x 46.1x 25.5x 14.3x 12.7x
EV / EBITDA -32.1x -150x -137x -187x -33x -22.9x
EV / EBIT -17.6x -70.1x -127x -173x -30.1x -18.2x
EV / FCF 50.6x 96.5x -2,227x 99.5x 9.63x -17.6x
FCF Yield 1.97% 1.04% -0.04% 1.01% 10.4% -5.69%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.005637 -0.001434 -0.000846 -0.0007 -0.003 -0.0047
Distribution rate - - - - - -
Net sales 1 0.0607 0.1837 0.2542 0.433 0.7027 0.8202
EBITDA 1 -0.3648 -0.0776 -0.0857 -0.059 -0.3052 -0.4536
EBIT 1 -0.6656 -0.1663 -0.092 -0.0637 -0.3342 -0.5727
Net income 1 -0.6702 -0.1705 -0.1007 -0.0782 -0.3511 -0.5546
Net Debt 1 1.015 0.9607 1.009 0.3372 -0.6358 -0.295
Reference price 2 0.0900 0.0900 0.0900 0.0900 0.0900 0.0900
Nbr of stocks (in thousands) 118,891 118,891 118,891 118,891 118,891 118,891
Announcement Date 3/1/21 4/5/22 6/16/23 4/30/25 4/30/25 4/15/26
1GHS in Million2GHS
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.77M
13.78x1.49x6.82x4.11% 26.81B
9.13x0.99x5.61x4.43% 20.49B
11.98x5.2x9.02x7.18% 10.18B
131.89x0.54x89.06x - 6.62B
16.4x1.35x4.66x2.82% 5.91B
11.1x0.77x4.86x-.--% 5.87B
16.95x0.73x4.39x3.93% 5.46B
-53.6x1.77x7.46x0% 5.09B
Average 19.70x 1.60x 16.48x 3.21% 9.6B
Weighted average by Cap. 17.74x 1.65x 12.69x 3.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DIGICUT Stock
  4. Valuation Digicut Production & Advertising PLC