Valuation dhSteel

Stocks

End-of-day quote Korea S.E. 2026-10-23			5-day change	1st Jan Change
954.00 ^KRW	+1.49%		+0.74%	-27.51%

09-28	Atlas Link Inc. announced that it has received KRW 13.5 billion in funding from BFA Co.,Ltd., dhSteel and other investors	CI
09-20	Atlas Link Inc. announced that it expects to receive KRW 13.5 billion in funding from BFA Co.,Ltd., dhSteel and other investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	60,605	58,575	39,697	41,830	16,339	24,105
Change	-	-3.35%	-32.23%	5.37%	-60.94%	47.53%
Enterprise Value (EV) ¹	97,947	157,218	146,949	139,615	107,358	105,036
Change	-	60.51%	-6.53%	-4.99%	-23.1%	-2.16%
P/E	-2.62x	9.43x	-8.42x	-6.09x	-0.87x	-15.5x
PBR	1.26x	1.17x	0.88x	0.34x	0.42x	0.66x
PEG	-	-0x	0x	-1.78x	-0x	0.2x
Capitalization / Revenue	0.43x	0.28x	0.13x	0.14x	0.06x	0.09x
EV / Revenue	0.69x	0.74x	0.48x	0.46x	0.36x	0.38x
EV / EBITDA	-32.2x	11.1x	18.3x	17.2x	12.5x	13.8x
EV / EBIT	-11.3x	20.2x	163x	84.1x	40.2x	44.3x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1,601	416.3	-316	-326.8	-1,023	-84.77
Distribution rate	-	-	-	-	-	-
Net sales ¹	141,665	212,211	306,846	300,560	296,391	277,425
EBITDA ¹	-3,046	14,181	8,033	8,120	8,590	7,637
EBIT ¹	-8,647	7,768	901.7	1,661	2,668	2,371
Net income ¹	-23,164	7,297	-4,714	-3,556	-12,967	-1,631
Net Debt ¹	37,342	98,643	107,252	97,785	91,020	80,931
Reference price ²	4,190.00	3,925.00	2,660.00	1,990.00	892.00	1,316.00
Nbr of stocks (in thousands)	14,464	14,924	14,924	21,020	18,317	18,317
Announcement Date	3/21/22	3/21/22	3/17/23	3/20/25	3/20/25	3/17/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DHSTEEL	-	-	-	-	13.19M
NUCOR CORPORATION	13.64x	1.53x	7.88x	0.87%	58.56B
VALE S.A.	8x	1.66x	4.41x	8.36%	52.29B
ARCELORMITTAL	19.56x	0.79x	6.63x	1.03%	45.01B
STEEL DYNAMICS, INC.	13.93x	1.52x	8.88x	0.88%	34.35B
FORTESCUE LTD	16.02x	2.2x	5.53x	3.87%	30.87B
JSW STEEL LIMITED	15.82x	1.7x	9.05x	0.75%	30.52B
TATA STEEL LIMITED	11.74x	1.09x	6.56x	2.53%	21.99B
NIPPON STEEL CORPORATION	11.59x	0.75x	6.68x	3.69%	21.8B
RELIANCE, INC.	15.53x	1.19x	10.31x	1.19%	21.17B
Average	13.98x	1.38x	7.32x	2.57%	31.66B
Weighted average by Cap.	13.88x	1.42x	7.11x	2.74%