Valuation DHL Group Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:55:12 2026-10-02 EDT			5-day change	1st Jan Change
27.90 ^EUR	+2.20%		-1.06%	+21.30%

10-01	DHL Plans Tens of Thousands of New Parcel Lockers, Acquires Company	DP
09-30	DHL Group : Gets a Neutral rating from Jefferies	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	69,241	42,394	53,030	39,183	52,402	62,810	-	-
Change	-	-38.77%	25.09%	-26.11%	33.74%	19.86%	-	-
Enterprise Value (EV) ¹	85,607	58,250	70,769	58,181	73,918	85,425	85,621	85,517
Change	-	-31.96%	21.49%	-17.79%	27.05%	15.57%	0.23%	-0.12%
P/E	14.1x	8.12x	14.8x	12.1x	15.4x	16.2x	15x	14x
PBR	3.66x	1.84x	2.8x	2.13x	2.38x	2.69x	2.55x	2.35x
PEG	-	1.02x	-0.5x	-1.6x	1.88x	1.1x	1.84x	1.97x
Capitalization / Revenue	0.85x	0.45x	0.65x	0.47x	0.63x	0.72x	0.69x	0.67x
EV / Revenue	1.05x	0.62x	0.87x	0.69x	0.89x	0.97x	0.95x	0.91x
EV / EBITDA	7.29x	4.62x	6.54x	5.49x	6.74x	7.17x	6.9x	6.62x
EV / EBIT	10.7x	6.9x	11.2x	9.88x	12.1x	12.3x	11.8x	11.2x
EV / FCF	20.9x	19x	24.1x	10.3x	32.2x	23.5x	23x	21.4x
FCF Yield	4.78%	5.27%	4.16%	9.72%	3.1%	4.26%	4.35%	4.68%
Dividend per Share ²	1.8	1.85	1.85	1.85	1.9	1.999	2.106	2.211
Rate of return	3.18%	5.26%	4.12%	5.44%	4.07%	3.52%	3.71%	3.9%
EPS ²	4.01	4.33	3.04	2.81	3.04	3.506	3.791	4.06
Distribution rate	44.9%	42.7%	60.9%	65.8%	62.5%	57%	55.6%	54.4%
Net sales ¹	81,747	94,436	81,758	84,186	82,855	87,830	90,467	93,648
EBITDA ¹	11,746	12,613	10,822	10,606	10,970	11,923	12,408	12,926
EBIT ¹	7,978	8,436	6,345	5,886	6,103	6,926	7,285	7,660
Net income ¹	5,053	5,359	3,677	3,332	3,501	3,943	4,191	4,438
Net Debt ¹	16,366	15,856	17,739	18,998	21,516	22,616	22,811	22,708
Reference price ²	56.54	35.18	44.86	33.98	46.73	56.72	56.72	56.72
Nbr of stocks (in thousands)	1,224,639	1,205,059	1,182,263	1,153,116	1,121,383	1,107,368	-	-
Announcement Date	3/9/22	3/9/23	3/6/24	3/6/25	3/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITED PARCEL SERVICE, INC.	15.35x	1.09x	7.94x	7.05%	79.14B
DHL GROUP	16.18x	0.97x	7.17x	3.52%	70.69B
FEDEX CORPORATION	14.15x	0.86x	7.61x	2.05%	68.72B
DSV A/S	29.17x	1.21x	10.39x	0.58%	43.13B
POSTE ITALIANE S.P.A.	12.58x	9.38x	28.91x	5.47%	41.62B
KUEHNE UND NAGEL INTERNATIONAL AG	25.12x	1.17x	12.55x	3.04%	32.15B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.64x	1.84x	17.64x	0.82%	25.02B
S.F. HOLDING CO., LTD.	13.95x	0.4x	3.99x	2.98%	22.92B
ZTO EXPRESS (CAYMAN) INC.	9.91x	1.42x	5.22x	4.26%	14.82B
Average	17.89x	2.04x	11.27x	3.31%	44.25B
Weighted average by Cap.	17.58x	1.94x	10.86x	3.64%