Valuation Novogenia AG Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:01:35 2026-07-17 EDT			5-day change	1st Jan Change
5.700 ^EUR	-9.52%		-14.29%	-27.39%

06-26	Darwin AG has Changed its Name to Novogenia AG	CI
05-20	Darwin AG announces Annual dividend, payable on July 01, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Market Cap ¹	82.8	78	78	-
Change	-	-5.8%	0%	-
Enterprise Value (EV) ¹	82.8	46.14	66.4	88.5
Change	-	-44.28%	203.2%	33.28%
P/E	-	155x	-12.7x	650x
PBR	-	-	-	-
PEG	-	-	0x	-6x
Capitalization / Revenue	3.27x	1.71x	1.36x	1.1x
EV / Revenue	3.27x	0.85x	1.16x	1.25x
EV / EBITDA	-	-6.7x	-18.3x	22.2x
EV / EBIT	-	-4.28x	-11.1x	130x
EV / FCF	-	-2.13x	-2.91x	-6.24x
FCF Yield	-	-46.9%	-34.3%	-16%
Dividend per Share ²	-	0.405	0.43	0.455
Rate of return	-	6.23%	6.62%	7%
EPS ²	-	0.05	-0.51	0.01
Distribution rate	-	145%	-84.3%	4,550%
Net sales ¹	25.29	54.3	57.25	70.98
EBITDA ¹	-	-6.882	-3.635	3.98
EBIT ¹	-	-10.78	-5.985	0.68
Net income ¹	-	0.5455	-6.1	0.1
Net Debt ¹	-	-46.86	-11.6	10.5
Reference price ²	6.900	6.500	6.500	6.500
Nbr of stocks (in thousands)	12,000	12,000	12,000	-
Announcement Date	5/16/25	5/12/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LONZA GROUP AG	34.29x	6.01x	18.57x	0.96%	49.18B
REVOLUTION MEDICINES, INC.	-23.34x	351.51x	-21.46x	-.--%	39.58B
BEONE MEDICINES AG	46.99x	4.73x	30.33x	-.--%	34.69B
IQVIA HOLDINGS INC.	25.1x	2.78x	12.03x	-.--%	34.42B
CELLTRION, INC.	27.15x	7.96x	19.98x	0.42%	27.11B
MEDPACE HOLDINGS, INC.	31.75x	5.12x	23.3x	-.--%	15.36B
EUROFINS SCIENTIFIC SE	24.41x	2.07x	9.09x	1.1%	14.05B
ICON PUBLIC LIMITED COMPANY	24.03x	1.91x	11.58x	-.--%	13.02B
Average	23.80x	47.76x	12.93x	0.31%	28.43B
Weighted average by Cap.	22.59x	65.15x	11.91x	0.33%