Valuation Damodar Industries Limited

Stocks

Market Closed - Bombay S.E. 05:02:27 2026-11-13 EST			5-day change	1st Jan Change
29.79 ^INR	+0.51%		+14.75%	+0.13%

10-24	Damodar Industries Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
08-08	Damodar Industries Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	548.7	1,399	915.2	963.7	712.5	466
Change	-	154.99%	-34.59%	5.3%	-26.06%	-34.6%
Enterprise Value (EV) ¹	3,853	4,532	3,889	3,612	2,589	2,138
Change	-	17.62%	-14.2%	-7.11%	-28.32%	-17.43%
P/E	-8.85x	7.62x	115x	18.5x	13.2x	8.67x
PBR	0.57x	1.21x	0.8x	0.8x	0.49x	0.32x
PEG	-	-0x	-1.2x	0x	3.7x	-14.12x
Capitalization / Revenue	0.1x	0.15x	0.13x	0.13x	0.17x	0.11x
EV / Revenue	0.68x	0.5x	0.57x	0.5x	0.61x	0.5x
EV / EBITDA	9.35x	5.76x	9.78x	9.81x	9.83x	5.22x
EV / EBIT	22.2x	8.19x	22.8x	23.9x	40.3x	8.9x
EV / FCF	31.1x	56.9x	48.5x	22.3x	15.6x	10.9x
FCF Yield	3.22%	1.76%	2.06%	4.49%	6.43%	9.15%
Dividend per Share ²	-	0.5	-	-	-	-
Rate of return	-	0.83%	-	-	-	-
EPS ²	-2.66	7.877	0.3419	2.24	2.32	2.306
Distribution rate	-	6.35%	-	-	-	-
Net sales ¹	5,676	9,086	6,828	7,154	4,214	4,300
EBITDA ¹	412	786.8	397.6	368.3	263.5	409.8
EBIT ¹	173.5	553.5	170.5	151.3	64.23	240.3
Net income ¹	-61.97	183.5	7.967	52.2	54.02	53.72
Net Debt ¹	3,304	3,133	2,973	2,649	1,877	1,672
Reference price ²	23.55	60.05	39.28	41.36	30.58	20.00
Nbr of stocks (in thousands)	23,300	23,300	23,300	23,300	23,300	23,300
Announcement Date	8/17/21	7/19/22	7/20/23	7/26/24	7/28/25	7/16/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DAMODAR INDUSTRIES LIMITED	-	-	-	-	7.35M
XINFENGMING GROUP CO., LTD.	9.17x	0.54x	5.82x	3.9%	4.24B
K.P.R. MILL LIMITED	34.21x	4.99x	23.32x	0.52%	4.18B
WELSPUN LIVING LIMITED	37.01x	2.16x	17.66x	-	2.49B
COATS GROUP PLC	13.48x	1.62x	6.88x	3.45%	1.95B
JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD.	10.51x	-	-	5.61%	1.87B
BROS EASTERN.,LTD	11.96x	-	-	7.39%	1.7B
VARDHMAN TEXTILES LIMITED	12.06x	1.47x	8.49x	1.5%	1.6B
Average	18.34x	2.16x	12.43x	3.73%	2B
Weighted average by Cap.	19.94x	2.36x	13.36x	3.27%