Valuation: Cybergun SA

Market Cap 10.02M 11.28M 9.36M 8.53M 16.08M 1.08B 16.23M 113M 43.87M 554M 42.36M 41.44M 1.78B P/E 2024
-0.03x
P/E 2025 9.38x
Enterprise Value 14.83M 16.69M 13.84M 12.61M 23.79M 1.6B 24.01M 167M 64.89M 820M 62.65M 61.29M 2.63B EV / Sales 2024
0.17x
EV / Sales 2025 0.42x
Free-Float
99.92%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer - 2015-12-16
Chief Operating Officer - -
Investor Relations Contact - -
Director TitleAgeSince
Chairman - 2019-10-10
Director/Board Member - 2016-12-07
Director/Board Member - 2021-03-27
Change 5-day change 1-year change 3-year change Capi.($)
-1.60%-2.64%+4.42%-13.29% 9.58B
-1.33%-6.20%+139.46% - 5.79B
+1.46%-1.38%-47.88%-53.40% 5.84B
+0.65%+1.08%+4.42%+58.40% 4.87B
+2.88%-1.82%+1.34%-16.36% 4.16B
+2.94%+0.11%-44.54%+6.52% 4.07B
+2.61%-1.33%-14.46%-23.28% 3.88B
+1.80%-2.45%-25.09%-6.47% 3.68B
+1.64%-2.70%-33.60%-26.45% 3.56B
Average +1.25%-2.09%-1.77%-9.29% 5.05B
Weighted average by Cap. +0.79%-2.08%+3.27%-10.21%

Financials

2024 2025
Net sales 42.98M 48.38M 40.12M 36.57M 68.96M 4.65B 69.6M 485M 188M 2.38B 182M 178M 7.63B 19.75M 22.22M 18.43M 16.8M 31.68M 2.14B 31.98M 223M 86.42M 1.09B 83.44M 81.63M 3.51B
Net income -25.8M -29.04M -24.08M -21.95M -41.4M -2.79B -41.78M -291M -113M -1.43B -109M -107M -4.58B 1.75M 1.97M 1.63M 1.49M 2.81M 189M 2.84M 19.78M 7.66M 96.85M 7.4M 7.24M 311M
Net Debt 6.75M 7.59M 6.3M 5.74M 10.83M 730M 10.93M 76.21M 29.53M 373M 28.51M 27.89M 1.2B 4.8M 5.41M 4.48M 4.09M 7.71M 520M 7.78M 54.25M 21.02M 266M 20.3M 19.86M 853M
Logo Cybergun SA
CALIBRE is the world leader in designing and distributing replica dummy weapons for training armed forces and police forces. The activity is organized around two families of products: - replica weapons: 1/1-scale replica which shoots 6-mm plastic balls. At the end of 2025, the group had 21 exclusive worldwide or European licenses (primarily Smith & Wesson, Famas, Desert Eagle, Colt, Taurus, Uzi, Mossberg, Tanfoglio, Schmeisser, Thompson, Sig Sauer, Kalashnikov, DPMS Blaser and Beretta); - accessories and consumables: goggles, targets, plastic pellets, gas reloads, etc. The products are manufactured by subcontractors.
Employees
-