|
Market Closed -
OTC Markets
11:25:08 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 2.030 USD | -3.33% |
|
0.00% | +16.59% |
| 09-22 | Currys Names New Chief People Officer | MT |
| 09-15 | Berenberg likes GSK; Deutsche Bank lifts Astra | AN |
Company Valuation: Currys plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,039 | 634.9 | 691.9 | 1,254 | 1,310 | 1,510 | - | - |
| Change | - | -38.9% | 8.99% | 81.25% | 4.46% | 15.22% | - | - |
| Enterprise Value (EV) 1 | 2,262 | 1,965 | 595.9 | 2,010 | 2,086 | 2,227 | 2,177 | 2,155 |
| Change | - | -13.14% | -69.67% | 237.3% | 3.78% | 6.75% | -2.23% | -1.04% |
| P/E | 14.8x | -1.32x | 4.19x | 12.1x | 8.7x | 10.8x | 10.2x | 9.56x |
| PBR | 0.42x | 0.34x | 0.34x | 0.55x | 0.6x | 0.6x | 0.58x | 0.55x |
| PEG | - | 0x | -0x | -0.3x | 0.2x | -1.73x | 1.76x | 1.46x |
| Capitalization / Revenue | 0.1x | 0.07x | 0.08x | 0.14x | 0.14x | 0.16x | 0.15x | 0.15x |
| EV / Revenue | 0.22x | 0.21x | 0.07x | 0.23x | 0.23x | 0.23x | 0.22x | 0.21x |
| EV / EBITDA | 3.85x | 3.75x | 1.24x | 4.09x | 3.97x | 4.1x | 3.89x | 3.74x |
| EV / EBIT | 8.26x | 9.18x | 2.94x | 8.93x | 8.18x | 8.26x | 7.8x | 7.44x |
| EV / FCF | 31.4x | 12.4x | 7.27x | 13.5x | 13.3x | 15.6x | 17.2x | 16.4x |
| FCF Yield | 3.18% | 8.09% | 13.8% | 7.41% | 7.53% | 6.43% | 5.81% | 6.09% |
| Dividend per Share 2 | 0.0315 | 0.01 | - | 0.015 | 0.03 | 0.034 | 0.0387 | 0.0425 |
| Rate of return | 3.38% | 1.73% | - | 1.31% | 2.38% | 2.32% | 2.65% | 2.9% |
| EPS 2 | 0.063 | -0.436 | 0.149 | 0.095 | 0.145 | 0.136 | 0.1438 | 0.1532 |
| Distribution rate | 50% | -2.29% | - | 15.8% | 20.7% | 25% | 26.9% | 27.7% |
| Net sales 1 | 10,144 | 9,511 | 8,476 | 8,706 | 9,254 | 9,591 | 9,821 | 10,066 |
| EBITDA 1 | 588 | 524 | 479 | 491 | 526 | 543.2 | 559.5 | 575.8 |
| EBIT 1 | 274 | 214 | 203 | 225 | 255 | 269.7 | 278.9 | 289.7 |
| Net income 1 | 71 | -481 | 27 | 108 | 165 | 146.9 | 150.4 | 155.8 |
| Net Debt 1 | 1,223 | 1,330 | -96 | 756 | 776 | 717.4 | 667.6 | 645 |
| Reference price 2 | 0.933 | 0.577 | 0.625 | 1.148 | 1.262 | 1.464 | 1.464 | 1.464 |
| Nbr of stocks (in thousands) | 1,113,662 | 1,100,317 | 1,107,110 | 1,092,442 | 1,038,129 | 1,031,113 | - | - |
| Announcement Date | 7/7/22 | 7/6/23 | 6/27/24 | 7/3/25 | 7/2/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.2x | 0.41x | 6.45x | 4.35% | 18.61B | |
| 15.34x | 0.67x | 7.65x | 4.93% | 5.12B | |
| 9.67x | 0.44x | 5.93x | 2.92% | 4.07B | |
| 9.45x | - | - | - | 3.76B | |
| 7.55x | 0.14x | 2.75x | 2.4% | 2.25B | |
| 10.77x | 0.23x | 4.1x | 2.32% | 1.99B | |
| 13.55x | 0.3x | 6.09x | 2.71% | 1.83B | |
| 9.83x | 0.77x | 7.42x | 8.33% | 1.18B | |
| Average | 11.17x | 0.42x | 5.77x | 3.99% | 4.85B | |
| Weighted average by Cap. | 12.21x | 0.43x | 6.21x | 4.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DC. Stock
- DSITF Stock
- Valuation Currys plc
Select your edition
All financial news and data tailored to specific country editions
