Valuation CSC Steel Holdings

Stocks

Market Closed - BURSA MALAYSIA 03:50:01 2026-11-06 EST			5-day change	1st Jan Change
1.200 ^MYR	-1.64%		-0.83%	-11.76%

08-13	CSC Steel Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-01	CSC Steel Holdings Berhad Announces Appointment of Datuk Adillah Binti Ahmad Nordin to Independent and Non Executive Director, Effective July 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	457.9	432.1	454.2	439.5	502.2	450.5	-	-
Change	-	-5.65%	5.13%	-3.25%	14.29%	-10.29%	-	-
Enterprise Value (EV)	457.9	432.1	454.2	439.5	502.2	450.5	450.5	450.5
Change	-	-5.65%	5.13%	-3.25%	14.29%	-10.29%	0%	0%
P/E	5.32x	-	9.18x	12.9x	7.23x	6.59x	6.46x	6.39x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-0.4x	0x	-4.13x	2.99x	6.04x
Capitalization / Revenue	0.31x	0.25x	0.29x	0.29x	0.36x	0.3x	0.3x	0.3x
EV / Revenue	0x	0x	0x	0x	0x	0.3x	0.3x	0.3x
EV / EBITDA	0x	0x	0x	0x	0x	4.29x	4.21x	4.07x
EV / EBIT	0x	0x	0x	0x	0x	5.5x	5.4x	5.18x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.14	0.03	0.094	-	0.141	0.102	0.104	0.105
Rate of return	11.3%	2.56%	7.64%	-	10.4%	8.36%	8.52%	8.61%
EPS ²	0.2331	-	0.134	0.0925	0.188	0.185	0.189	0.191
Distribution rate	60.1%	-	70.1%	-	75%	55.1%	55%	55%
Net sales ¹	1,474	1,699	1,559	1,513	1,380	1,486	1,505	1,523
EBITDA ¹	133.3	36.18	74.85	52.88	94.83	105.1	107	110.6
EBIT ¹	110	13.63	52.99	32.46	73.82	81.9	83.5	87
Net income ¹	86.09	-	49.48	34.16	69.44	68.5	69.7	72.3
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.240	1.170	1.230	1.190	1.360	1.220	1.220	1.220
Nbr of stocks (in thousands)	369,300	369,300	369,300	369,300	369,300	369,300	-	-
Announcement Date	2/21/22	2/17/23	2/22/24	2/21/25	2/9/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSC STEEL HOLDINGS	6.59x	-	-	8.36%	111M
NUCOR CORPORATION	12.11x	1.42x	7.28x	0.91%	55.74B
VALE S.A.	9.19x	1.51x	4.08x	9.07%	48.7B
ARCELORMITTAL	20.06x	0.81x	6.77x	1%	46.12B
JSW STEEL LIMITED	19.1x	1.85x	10.02x	0.57%	34.95B
STEEL DYNAMICS, INC.	12.63x	1.41x	8.24x	0.96%	31.56B
FORTESCUE LTD	19.24x	2.4x	6.02x	3.41%	33.15B
TATA STEEL LIMITED	12.78x	1.16x	6.98x	2.32%	24.04B
RELIANCE, INC.	15.46x	1.18x	10.19x	1.2%	21.09B
NIPPON STEEL CORPORATION	12x	0.76x	6.5x	3.62%	22.04B
Average	13.92x	1.39x	7.34x	3.14%	31.75B
Weighted average by Cap.	14.65x	1.41x	7.10x	2.72%