|
Market Closed -
Japan Exchange
01:30:00 2026-11-12 EST
|
5-day change | 1st Jan Change | ||
| 1,278.00 JPY | -0.08% |
|
-0.78% | -8.58% |
| 10-08 | Tranche Update on Cross Plus Inc.'s Equity Buyback Plan announced on September 4, 2026. | CI |
| 09-04 | Cross Plus Inc. authorizes a Buyback Plan. | CI |
Company Valuation: Cross Plus Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 9,035 | 4,994 | 5,683 | 9,421 | 7,184 | 10,220 |
| Change | - | -44.72% | 13.8% | 65.77% | -23.75% | 42.27% |
| Enterprise Value (EV) 1 | 11,675 | 6,066 | 5,964 | 7,539 | 5,765 | 8,249 |
| Change | - | -48.04% | -1.68% | 26.4% | -23.53% | 43.1% |
| P/E | 4.53x | -3x | 12.6x | 4.6x | 5.61x | 5.84x |
| PBR | 0.61x | 0.39x | 0.46x | 0.61x | 0.42x | 0.52x |
| PEG | - | 0x | -0x | 0x | -0.1x | 0.2x |
| Capitalization / Revenue | 0.14x | 0.08x | 0.1x | 0.16x | 0.12x | 0.17x |
| EV / Revenue | 0.18x | 0.1x | 0.1x | 0.13x | 0.09x | 0.14x |
| EV / EBITDA | 4.9x | -4.59x | 13.9x | 3.67x | 4.41x | 4.97x |
| EV / EBIT | 5.43x | -3.89x | 32.4x | 4.19x | 5.59x | 5.91x |
| EV / FCF | -2.9x | 3.07x | 4.1x | 8.37x | -4.75x | -165x |
| FCF Yield | -34.5% | 32.6% | 24.4% | 11.9% | -21% | -0.6% |
| Dividend per Share 2 | 24 | 24 | 12 | 27 | 30 | 50 |
| Rate of return | 1.95% | 3.52% | 1.55% | 2.11% | 3.09% | 3.64% |
| EPS 2 | 271.7 | -227.2 | 61.58 | 278.1 | 173.1 | 235.3 |
| Distribution rate | 8.83% | -10.6% | 19.5% | 9.71% | 17.3% | 21.2% |
| Net sales 1 | 64,002 | 59,120 | 57,056 | 60,190 | 62,004 | 59,852 |
| EBITDA 1 | 2,382 | -1,321 | 430 | 2,054 | 1,308 | 1,659 |
| EBIT 1 | 2,150 | -1,560 | 184 | 1,798 | 1,031 | 1,395 |
| Net income 1 | 2,001 | -1,666 | 455 | 2,064 | 1,289 | 1,759 |
| Net Debt 1 | 2,640 | 1,072 | 281 | -1,882 | -1,419 | -1,971 |
| Reference price 2 | 1,232.00 | 681.00 | 775.00 | 1,278.00 | 971.00 | 1,375.00 |
| Nbr of stocks (in thousands) | 7,333 | 7,333 | 7,333 | 7,372 | 7,398 | 7,433 |
| Announcement Date | 4/26/21 | 4/25/22 | 4/24/23 | 4/30/24 | 4/28/25 | 4/23/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 59.72M | |
| 18.35x | 2.76x | 9.26x | 3.2% | 221B | |
| 31.13x | 7.72x | 17.13x | 1.36% | 157B | |
| 25.68x | 4.06x | 14.32x | 2.26% | 124B | |
| 61.22x | 5.01x | 43.69x | 0.46% | 47B | |
| 12.46x | 1.86x | 6.38x | 3.72% | 28.25B | |
| 20.9x | 2.67x | 13.44x | 1% | 23.29B | |
| 11.27x | 1.29x | 8.33x | 6.52% | 15.24B | |
| 18.88x | 3.58x | 8.95x | 3.1% | 13.27B | |
| Average | 24.99x | 3.62x | 15.19x | 2.7% | 70B | |
| Weighted average by Cap. | 25.86x | 4.36x | 14.80x | 2.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3320 Stock
- Valuation Cross Plus Inc.
Select your edition
All financial news and data tailored to specific country editions
