|
Market Closed -
Hong Kong S.E.
04:08:05 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 0.0790 HKD | -1.25% |
|
-4.82% | - |
| 08-31 | Crazy Sports Group Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-19 | Crazy Sports Group Limited Provides Earnings Guidance for the Six Months Ended 30 June 2026 | CI |
Company Valuation: Crazy Sports Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,306 | 1,471 | 1,068 | 452.6 | 506.9 | 357.6 |
| Change | - | 12.63% | -27.38% | -57.63% | 12% | -29.46% |
| Enterprise Value (EV) 1 | 1,173 | 1,398 | 1,023 | 410.3 | 496.9 | 332.1 |
| Change | - | 19.16% | -26.8% | -59.91% | 21.13% | -33.17% |
| P/E | -9.45x | 9.42x | 60.5x | -19.5x | -33.9x | -71.8x |
| PBR | 1.51x | 1.4x | 1.31x | 0.58x | 0.73x | 0.51x |
| PEG | - | -0x | -0.7x | 0x | 1x | 1.1x |
| Capitalization / Revenue | 4.34x | 2.88x | 1.52x | 0.92x | 1.23x | 1.13x |
| EV / Revenue | 3.9x | 2.73x | 1.45x | 0.84x | 1.21x | 1.05x |
| EV / EBITDA | 53x | 31.6x | 49x | 74.3x | -149x | -25.1x |
| EV / EBIT | 71.3x | 36.7x | 438x | -32.4x | -22.3x | -12.2x |
| EV / FCF | 21.6x | -13.5x | -78.5x | 106x | -18.5x | -3.81x |
| FCF Yield | 4.63% | -7.4% | -1.27% | 0.95% | -5.42% | -26.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0307 | 0.0345 | 0.0039 | -0.00513 | -0.0033 | -0.0011 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 300.8 | 511.2 | 703.5 | 490.2 | 411.4 | 316 |
| EBITDA 1 | 22.13 | 44.26 | 20.87 | 5.519 | -3.342 | -13.21 |
| EBIT 1 | 16.44 | 38.06 | 2.338 | -12.66 | -22.27 | -27.17 |
| Net income 1 | -131.9 | 157 | 17.76 | -23.22 | -14.72 | -4.868 |
| Net Debt 1 | -132.8 | -73.01 | -44.8 | -42.35 | -9.983 | -25.48 |
| Reference price 2 | 0.2900 | 0.3250 | 0.2360 | 0.1000 | 0.1120 | 0.0790 |
| Nbr of stocks (in thousands) | 4,503,575 | 4,526,135 | 4,526,135 | 4,526,135 | 4,526,135 | 4,526,135 |
| Announcement Date | 4/7/21 | 4/22/22 | 4/26/23 | 4/17/24 | 4/15/25 | 4/22/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 46.14M | |
| 26.27x | 9.71x | 15.87x | 0.75% | 3,843B | |
| 121.59x | 53.78x | 87.57x | -.--% | 454B | |
| 21.42x | 6.06x | 10.62x | 1.4% | 431B | |
| 255.85x | 22.84x | 66.87x | -.--% | 330B | |
| 2700.4x | 45.28x | 148.08x | -.--% | 277B | |
| 26.03x | 5.22x | 16.46x | 1.46% | 239B | |
| 86.99x | 8.45x | 22.61x | -.--% | 139B | |
| 58.52x | 15.77x | 41.53x | -.--% | 133B | |
| 495.26x | 21.25x | 83.97x | -.--% | 99.54B | |
| Average | 421.37x | 20.93x | 54.84x | 0.4% | 594.51B | |
| Weighted average by Cap. | 180.55x | 15.31x | 31.85x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 82 Stock
- Valuation Crazy Sports Group Limited
Select your edition
All financial news and data tailored to specific country editions
