|
Market Closed -
NYSE
16:00:02 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 4.700 USD | -1.05% |
|
-5.43% | -36.14% |
Company Valuation: Coursera, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,369 | 1,734 | 2,955 | 1,346 | 1,236 | 1,243 | - | - |
| Change | - | -48.53% | 70.4% | -54.43% | -8.21% | 0.56% | - | - |
| Enterprise Value (EV) 1 | 2,547 | 953.6 | 2,233 | 620.3 | 443.2 | 432.6 | 409 | 670.2 |
| Change | - | -62.56% | 134.15% | -72.22% | -28.55% | -2.4% | -5.45% | 63.87% |
| P/E | -19.1x | -9.78x | -25.2x | -16.7x | -23.7x | -7.96x | 26.6x | 16.2x |
| PBR | 4.59x | - | 4.88x | 2.24x | 1.94x | - | - | - |
| PEG | - | 1.79x | 0.7x | 0.5x | 0.6x | -0.1x | -0x | 0.3x |
| Capitalization / Revenue | 8.11x | 3.31x | 4.65x | 1.94x | 1.63x | 1.01x | 0.82x | 0.8x |
| EV / Revenue | 6.13x | 1.82x | 3.51x | 0.89x | 0.59x | 0.35x | 0.27x | 0.43x |
| EV / EBITDA | -71.1x | -25.8x | -223x | 14.9x | 6.98x | 2.5x | 1.65x | 2.4x |
| EV / EBIT | -50.7x | -17.2x | -69.2x | 37.8x | 12.8x | 3.5x | 2.44x | 4.66x |
| EV / FCF | -214x | -18.4x | 169x | 10.5x | 5.65x | 6.58x | 2.2x | - |
| FCF Yield | -0.47% | -5.45% | 0.59% | 9.55% | 17.7% | 15.2% | 45.5% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.28 | -1.21 | -0.77 | -0.51 | -0.31 | -0.5904 | 0.1768 | 0.2902 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 415.3 | 523.8 | 635.8 | 694.7 | 757.5 | 1,236 | 1,507 | 1,560 |
| EBITDA 1 | -35.83 | -36.94 | -10 | 41.51 | 63.5 | 172.7 | 247.9 | 279.6 |
| EBIT 1 | -50.24 | -55.45 | -32.27 | 16.42 | 34.7 | 123.7 | 167.6 | 143.9 |
| Net income 1 | -145.2 | -175.4 | -116.6 | -79.53 | -51 | -125.5 | 38.36 | 83.52 |
| Net Debt 1 | -821.8 | -780.5 | -722.1 | -726.1 | -792.6 | -810.1 | -833.7 | -572.5 |
| Reference price 2 | 24.440 | 11.830 | 19.370 | 8.500 | 7.360 | 4.700 | 4.700 | 4.700 |
| Nbr of stocks (in thousands) | 137,842 | 146,580 | 152,548 | 158,400 | 167,909 | 264,400 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/1/24 | 1/30/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.05x | 0.36x | 2.58x | -.--% | 1.26B | |
| 15.57x | 7.54x | 16.11x | 0.27% | 3,900B | |
| 21.27x | 6.23x | 11.16x | 0.34% | 1,585B | |
| 31.18x | 14.59x | 23.07x | 0.57% | 534B | |
| 13.28x | 3.53x | 8.17x | 1.53% | 442B | |
| 17.45x | 5.16x | 15.46x | -.--% | 257B | |
| 18.93x | 1.38x | 9.32x | 1.09% | 249B | |
| 102.45x | 13.59x | 73.03x | -.--% | 213B | |
| 20.72x | 2.36x | 12x | -.--% | 134B | |
| 42.2x | 4.89x | 32.28x | -.--% | 114B | |
| Average | 27.50x | 5.96x | 20.32x | 0.38% | 743.02B | |
| Weighted average by Cap. | 20.94x | 7.28x | 16.64x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COUR Stock
- Valuation Coursera, Inc.
Select your edition
All financial news and data tailored to specific country editions
