Valuation COSS EXPL

Stocks

Delayed Australian S.E. 01:41:13 2026-09-03 EDT			5-day change	1st Jan Change
0.1100 ^AUD	+10.00%		+12.24%	+13.40%

09-02	Cosmos Exploration Limited will Change its Ticker to EAU from C1X	CI
08-28	Cosmos Exploration Limited has Changed its Name to EAU Lithium Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025
Market Cap ¹	3.85	14.98	2.498	7.593
Change	-	289.22%	-83.33%	203.94%
Enterprise Value (EV) ¹	0.5141	12.43	1.802	6.911
Change	-	2,316.87%	-85.5%	283.48%
P/E	-1.36x	-6.54x	-0.51x	-1.41x
PBR	0.74x	2.28x	0.41x	2.34x
PEG	-	0.2x	-0x	0.1x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-0.26x	-5.26x	-0.46x	-1.58x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0807	-0.0566	-0.0683	-0.0497
Distribution rate	-	-	-	-
Net sales	-	-	-	-
EBITDA	-	-2.34	-3.128	-1.155
EBIT ¹	-1.95	-2.36	-3.937	-4.37
Net income ¹	-1.64	-2.343	-3.96	-4.419
Net Debt ¹	-3.336	-2.559	-0.6959	-0.6815
Reference price ²	0.1100	0.3700	0.0350	0.0700
Nbr of stocks (in thousands)	35,000	40,500	71,373	108,467
Announcement Date	9/30/22	9/28/23	9/27/24	9/30/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COSS EXPL	-	-	-	-	19.15M
SOUTHERN COPPER CORPORATION	26.1x	9.96x	15.36x	2.01%	168B
FREEPORT-MCMORAN INC.	24.45x	3.65x	8.7x	0.82%	104B
CMOC GROUP LIMITED	12.42x	1.44x	5.98x	2.85%	56.7B
JX ADVANCED METALS CORPORATION	19.06x	3.59x	12.23x	0.92%	21.6B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	33.41x	-	-	1.22%	20.35B
KOREA ZINC COMPANY, LTD.	21.5x	1.24x	10.66x	2.04%	18.39B
SUMITOMO METAL MINING CO., LTD.	11.78x	1.6x	10.71x	2.79%	17.53B
BOLIDEN AB	13.13x	1.47x	6.4x	2.55%	16.33B
Average	20.23x	3.28x	10.00x	1.9%	47.07B
Weighted average by Cap.	22.56x	5.69x	11.37x	1.79%