Valuation Cosa Resources Corp. Canadian Securities Exchange

Stocks

Delayed Canadian Securities Exchange			5-day change	1st Jan Change
- ^CAD	-.--%		-3.13%	+72.22%

09-28	Traction Uranium Says Drilling Starts at the Aurora Uranium Project in the Athabasca Basin	MT
09-21	Traction Uranium Plans to Proceed With a Fall 2026 Diamond Drill Program at the Aurora Uranium Project	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	6.071	20.82	15.38	41.24
Change	-	242.91%	-26.12%	168.12%
Enterprise Value (EV) ¹	4.23	16.92	13.7	31.53
Change	-	299.95%	-19.03%	130.23%
P/E	-4.01x	-7.84x	-2.38x	-7.28x
PBR	1.82x	4.12x	4.37x	3.17x
PEG	-0x	-0.3x	-0x	0.1x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-3.61x	-6.26x	-1.61x	-5.79x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0448	-0.0574	-0.1136	-0.0502
Distribution rate	-	-	-	-
Net sales	-	-	-	-
EBITDA	-	-2.7	-8.529	-5.439
EBIT ¹	-1.171	-2.701	-8.533	-5.445
Net income ¹	-1.137	-2.259	-6.248	-4.389
Net Debt ¹	-1.841	-3.9	-1.682	-9.7
Reference price ²	0.1800	0.4500	0.2700	0.3650
Nbr of stocks (in thousands)	33,725	46,259	56,960	112,973
Announcement Date	2/15/23	4/17/24	4/18/25	4/24/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAMECO CORPORATION	76.81x	15.4x	28.52x	0.2%	38.16B
CHINA NATIONAL URANIUM CO., LTD.	56.28x	-	-	-	18.58B
NATIONAL ATOMIC COMPANY KAZATOMPROM	13.04x	3.52x	6.56x	3.28%	17.05B
NEXGEN ENERGY LTD.	-64.63x	-	-81.57x	-	6.09B
URANIUM ENERGY CORP.	-45.61x	66.94x	-48.24x	-	4.63B
CENTRUS ENERGY CORP.	50x	8.63x	77.38x	-.--%	2.89B
PALADIN ENERGY LTD	41.35x	6.43x	20.09x	-.--%	2.82B
ENERGY FUELS INC.	-44.16x	26.12x	-71.77x	-	2.7B
DENISON MINES CORP.	-28.55x	176.14x	-69.42x	-	2.38B
Average	6.06x	43.31x	-17.30x	0.87%	10.59B
Weighted average by Cap.	38.48x	21.11x	5.23x	1.05%