|
Market Closed -
Xetra
12:35:55 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 0.1790 EUR | -0.28% |
|
-0.56% | -29.80% |
| 09-24 | CORESTATE Capital Holding S.A. Reports Earnings Results for the Full Year Ended December 31, 2024 | CI |
| 09-23 | CORESTATE Capital Holding S.A. Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: CORESTATE Capital Holding S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 794 | 374.7 | 385.7 | 17.17 | 74.77 | 61.48 |
| Change | - | -52.81% | 2.93% | -95.55% | 335.6% | -17.78% |
| Enterprise Value (EV) 1 | 1,301 | 904.6 | 903.5 | 561.3 | 226.8 | 224.4 |
| Change | - | -30.48% | -0.12% | -37.88% | -59.6% | -1.06% |
| P/E | 7.34x | -4.8x | -1.73x | -0.02x | 0.21x | -1.14x |
| PBR | 1.18x | 0.55x | 0.62x | -0.14x | 0.77x | 1.28x |
| PEG | - | 0x | -0x | -0x | -0x | 0x |
| Capitalization / Revenue | 2.91x | 1.88x | 1.77x | 0.18x | 19.2x | 1.69x |
| EV / Revenue | 4.76x | 4.54x | 4.15x | 5.88x | 58.1x | 6.18x |
| EV / EBITDA | 9.91x | 26.5x | 13x | -2.93x | -1.81x | -8.49x |
| EV / EBIT | 12.6x | 168x | 18.9x | -2.29x | -1.57x | -7.23x |
| EV / FCF | 68.8x | -17.2x | 20.8x | -26.2x | -33.4x | -10.1x |
| FCF Yield | 1.45% | -5.82% | 4.82% | -3.82% | -2.99% | -9.86% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 5.11 | -3.04 | -6.523 | -21.75 | 2.156 | -0.3259 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 273.2 | 199.2 | 217.9 | 95.5 | 3.9 | 36.28 |
| EBITDA 1 | 131.3 | 34.2 | 69.5 | -191.7 | -125.2 | -26.44 |
| EBIT 1 | 103.7 | 5.4 | 47.9 | -244.6 | -144.8 | -31.02 |
| Net income 1 | 108.5 | -69.1 | -201.1 | -743.8 | 220.3 | -53.34 |
| Net Debt 1 | 507.2 | 529.9 | 517.8 | 544.1 | 152 | 162.9 |
| Reference price 2 | 37.5000 | 14.6000 | 11.2800 | 0.5020 | 0.4500 | 0.3700 |
| Nbr of stocks (in thousands) | 21,174 | 25,666 | 34,194 | 34,194 | 166,159 | 166,159 |
| Announcement Date | 3/24/20 | 3/24/21 | 4/21/22 | 12/18/25 | 2/19/26 | 9/24/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 33.4M | |
| 21.68x | 0.86x | 10.24x | -.--% | 35.53B | |
| 18.79x | 0.86x | 7.07x | 2.43% | 19.52B | |
| 12.58x | - | - | -.--% | 13.82B | |
| 17.18x | 3.47x | 11.22x | 5.8% | 11.31B | |
| 19.02x | 8.09x | 15.85x | 5.04% | 9.38B | |
| 65.25x | 2.42x | 9.57x | -.--% | 7.47B | |
| 43.23x | 1.33x | 13.12x | 0.84% | 6.31B | |
| 34.97x | 1.09x | 8.34x | 0.33% | 4.75B | |
| 25.42x | 10.01x | - | 2.28% | 3.51B | |
| Average | 28.68x | 3.52x | 10.77x | 1.86% | 11.16B | |
| Weighted average by Cap. | 24.19x | 2.34x | 10.30x | 1.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CCAP Stock
- Valuation CORESTATE Capital Holding S.A.
Select your edition
All financial news and data tailored to specific country editions
