|
Market Closed -
NYSE
16:00:03 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 22.03 USD | +0.92% |
|
+1.19% | -32.90% |
| 09-24 | Cooper-Standard Names Matthew Boddy Chief Commercial Officer | MT |
| 09-24 | Cooper Standard Appoints Matthew Boddy as Senior Vice President, Chief Commercial Officer | CI |
Company Valuation: Cooper-Standard Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 380.8 | 155 | 336 | 234.9 | 579 | 391.5 | - | - |
| Change | - | -59.29% | 116.8% | -30.08% | 146.45% | -32.39% | - | - |
| Enterprise Value (EV) 1 | 1,169 | 1,004 | 1,277 | 1,165 | 579 | 1,348 | 1,283 | 391.5 |
| Change | - | -14.12% | 27.12% | -8.73% | -50.31% | 132.73% | -4.79% | -69.49% |
| P/E | -1.18x | -0.72x | -1.68x | -3.03x | -143x | - | - | - |
| PBR | 1.17x | - | - | - | - | - | - | - |
| PEG | - | 0x | 0.24x | 0x | 1.5x | - | - | - |
| Capitalization / Revenue | 0.16x | 0.06x | 0.12x | 0.09x | 0.21x | 0.14x | 0.13x | 0.13x |
| EV / Revenue | 0.5x | 0.4x | 0.45x | 0.43x | 0.21x | 0.47x | 0.43x | 0.13x |
| EV / EBITDA | -146x | 26.5x | 7.64x | 6.45x | 2.76x | 5.01x | 4.25x | 1.22x |
| EV / EBIT | -8.05x | -13.5x | 18.7x | 13.1x | 5.42x | 7.76x | 6.12x | 1.89x |
| EV / FCF | -5.53x | - | - | - | 35.6x | 112x | 20x | 3.46x |
| FCF Yield | -18.1% | - | - | - | 2.81% | 0.89% | 4.99% | 28.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -18.94 | -12.53 | -11.64 | -4.48 | -0.23 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,330 | 2,525 | 2,816 | 2,731 | 2,741 | 2,847 | 2,988 | 3,122 |
| EBITDA 1 | -8.034 | 37.87 | 167.1 | 180.7 | 209.7 | 268.9 | 302.2 | 321.3 |
| EBIT 1 | -145.2 | -74.12 | 68.23 | 88.85 | 106.9 | 173.7 | 209.6 | 207.6 |
| Net income | -322.8 | -215.4 | -202 | -78.75 | -4.165 | - | - | - |
| Net Debt 1 | 788.7 | 849.3 | 940.6 | 930.2 | - | 956.1 | 891.6 | - |
| Reference price 2 | 22.41 | 9.06 | 19.54 | 13.56 | 32.83 | 22.03 | 22.03 | 22.03 |
| Nbr of stocks (in thousands) | 16,991 | 17,108 | 17,197 | 17,327 | 17,637 | 17,769 | - | - |
| Announcement Date | 2/17/22 | 2/17/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.47x | 5x | -.--% | 388M | |
| 18.47x | 2.02x | 11.1x | 1.58% | 72.73B | |
| 21.2x | 1.45x | 11.14x | 1.75% | 48.5B | |
| 14.63x | 0.65x | 4.72x | 3.95% | 32.28B | |
| 11.55x | 0.55x | 4.79x | 4.06% | 28.74B | |
| 8.26x | 0.49x | 6.27x | 1.83% | 25.18B | |
| 14.38x | 2.6x | 8.93x | 4.24% | 20.19B | |
| 19.86x | 0.87x | 10.48x | 3.33% | 17.54B | |
| 29.23x | 1.16x | 12.24x | 0.63% | 17.25B | |
| 10.36x | 0.49x | 4.76x | 3.07% | 17.14B | |
| Average | 16.44x | 1.07x | 7.94x | 2.44% | 27.99B | |
| Weighted average by Cap. | 16.83x | 1.29x | 8.77x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPS Stock
- Valuation Cooper-Standard Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
