Valuation: Cooks Coffee Company Limited

Market Cap 8.69M 4.82M 4.36M 4.02M 3.64M 6.87M 453M 7.08M 48.31M 19.2M 242M 18.1M 17.71M 771M P/E 2025
22.3x
P/E 2026 30.3x
Enterprise Value 38.11M 21.14M 19.12M 17.65M 15.97M 30.14M 1.99B 31.05M 212M 84.18M 1.06B 79.35M 77.66M 3.38B EV / Sales 2025
6.98x
EV / Sales 2026 3.19x
Free-Float
24.83%
Yield 2025 *
-
Yield 2026 -
1 day+1.53%
1 week+6.40%
1 month+6.40%
3 months-21.30%
6 months-36.67%
Current year-40.89%
1 week 0.12
Extreme 0.118
0.13
1 month 0.12
Extreme 0.118
0.14
Current year 0.12
Extreme 0.118
0.26
1 year 0.12
Extreme 0.118
0.26
3 years 0.12
Extreme 0.118
0.32
5 years 0.12
Extreme 0.118
0.54
10 years 0.12
Extreme 0.118
1.87
Manager TitleAgeSince
Chief Executive Officer - 2024-03-31
Chief Executive Officer - 2008-02-02
Director of Finance/CFO - 2024-06-30
Director TitleAgeSince
Chairman - 2018-08-07
Director/Board Member 71 2016-04-28
Director/Board Member - 2021-11-28
Change 5-day change 1-year change 3-year change Capi.($)
+1.53%+6.40%-44.58%-13.07% 4.82M
-0.43%-1.59%-10.85%+2.18% 193B
-2.39%+1.04%+22.92%+2.81% 122B
+1.31%+2.23%+4.63%+31.91% 56.99B
-4.01%-0.65%+12.29%-17.07% 44.49B
-0.54%-4.06%+6.67%+26.51% 42.74B
-1.54%-3.91%+9.17%+9.81% 26.29B
-0.45%-0.34%+29.73%+51.83% 25.79B
+1.60%+1.60%+10.58%+15.68% 25.06B
+0.35%-1.13%+6.38%+10.93% 16.58B
Average -0.44%-0.60%+4.69%+12.15% 55B
Weighted average by Cap. -0.87%-1.10%+5.75%+9.26%

Financials

2025 2026
Net sales 6.98M 3.87M 3.5M 3.23M 2.93M 5.52M 364M 5.69M 38.79M 15.41M 195M 14.53M 14.22M 619M 13.09M 7.26M 6.57M 6.06M 5.49M 10.35M 683M 10.66M 72.75M 28.91M 365M 27.25M 26.67M 1.16B
Net income 813K 451K 408K 376K 341K 643K 42.4M 662K 4.52M 1.8M 22.67M 1.69M 1.66M 72.14M 407K 226K 204K 188K 171K 322K 21.22M 332K 2.26M 899K 11.35M 847K 829K 36.12M
Net Debt 29.96M 16.62M 15.03M 13.87M 12.56M 23.69M 1.56B 24.4M 166M 66.17M 835M 62.37M 61.04M 2.66B 29.42M 16.32M 14.76M 13.62M 12.33M 23.27M 1.53B 23.97M 164M 64.98M 820M 61.25M 59.95M 2.61B
Projected Income Statement - Annual - Cooks Coffee Company Limited
Logo Cooks Coffee Company Limited
Cooks Coffee Company Limited is a New Zealand-based company which is primarily engaged in the food and beverage industry with the primary focus being on operating a network of cafes internationally via franchised operations. The Company's brand is Esquires. The Company has approximately 104 outlets across its 9 international markets. The Company's segments include Global franchising, UK franchising, International & Corporate, IRE franchising, and Ireland Managed Cafes. The Company has a Master Franchise Agreement (MFA) for India with its Esquires brand. The Company's subsidiaries include Bishops Cafe Limited, Franchise Development Limited, Esquires Coffee UK Limited, Esquires Real Estate (UK) Limited, Esquires Coffee Houses Ireland Limited, Esquires Franchising (UK) Ltd, Esquires Coffee Carrigaline Limited, Esquires Coffee Mallow Limited, and Esquires Coffee Houses Europe Limited, among others.
Employees
100
Date Price Change Volume
26-11-12 NZ$0.1330 +1.53% 257
26-11-12 NZ$0.1310 +11.02% 100
26-11-10 NZ$0.1180 -1.67% 775
26-11-09 NZ$0.1200 -4.00% 629
26-11-05 NZ$0.1250 -1.57% 141