Valuation Computershare Limited Deutsche Boerse AG
Stocks
QCH
AU000000CPU5
Professional Information Services
|
Market Closed -
Deutsche Boerse AG
02:11:52 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 24.60 EUR | 0.00% |
|
-1.60% | +27.46% |
| 08-12 | Computershare Limited, 2026 Earnings Call, Aug 12, 2026 | |
| 08-11 | Computershare Fiscal 2026 Management Earnings, Revenue Up | MT |
Company Valuation: Computershare Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,249 | 9,394 | 10,387 | 15,128 | 15,317 | 16,063 | - | - |
| Change | - | -8.34% | 10.57% | 45.64% | 1.25% | 4.87% | - | - |
| Enterprise Value (EV) 1 | 11,770 | 10,787 | 10,979 | 15,595 | 15,619 | 15,686 | 15,515 | 15,341 |
| Change | - | -8.35% | 1.78% | 42.05% | 0.15% | 0.43% | -1.09% | -1.12% |
| P/E | 45.1x | 21.2x | 29.9x | 25.3x | 24.8x | 20.3x | 19.1x | 18.4x |
| PBR | 4.67x | 4.39x | 5.33x | 7.03x | 6.7x | 6.4x | 5.8x | 5.23x |
| PEG | - | 0.2x | -1.5x | 0.3x | 7.25x | 0.7x | 3.26x | 4.55x |
| Capitalization / Revenue | 4x | 2.93x | 3.15x | 4.85x | 4.7x | 4.86x | 4.68x | 4.54x |
| EV / Revenue | 4.59x | 3.37x | 3.33x | 5x | 4.79x | 4.74x | 4.53x | 4.33x |
| EV / EBITDA | 16.3x | 8.87x | 8.53x | 12.5x | 12.2x | 11.9x | 11.2x | 10.8x |
| EV / EBIT | 22.2x | 10.4x | 9.56x | 13.3x | 12.9x | 12.5x | 11.9x | 11.4x |
| EV / FCF | 26.1x | 19.3x | 16x | 20x | 19.5x | 16.7x | 15.8x | 15.1x |
| FCF Yield | 3.84% | 5.18% | 6.25% | 5% | 5.13% | 6% | 6.35% | 6.63% |
| Dividend per Share 2 | 0.2091 | 0.4539 | 0.5419 | 0.6077 | 0.8472 | 0.9077 | 0.9327 | 0.9642 |
| Rate of return | 1.23% | 2.92% | 3.08% | 2.32% | 3.2% | 3.27% | 3.36% | 3.47% |
| EPS 2 | 0.3762 | 0.735 | 0.5878 | 1.032 | 1.067 | 1.371 | 1.451 | 1.51 |
| Distribution rate | 55.6% | 61.8% | 92.2% | 58.9% | 79.4% | 66.2% | 64.3% | 63.9% |
| Net sales 1 | 2,565 | 3,201 | 3,298 | 3,120 | 3,258 | 3,308 | 3,429 | 3,539 |
| EBITDA 1 | 720.2 | 1,216 | 1,287 | 1,244 | 1,285 | 1,324 | 1,382 | 1,426 |
| EBIT 1 | 531.1 | 1,033 | 1,149 | 1,174 | 1,211 | 1,251 | 1,306 | 1,349 |
| Net income 1 | 227.7 | 444.7 | 352.6 | 607 | 618.7 | 774.1 | 854.7 | 892.8 |
| Net Debt 1 | 1,520 | 1,392 | 591.8 | 467.3 | 302.1 | -376.5 | -548 | -722 |
| Reference price 2 | 16.98 | 15.56 | 17.57 | 26.15 | 26.48 | 27.77 | 27.77 | 27.77 |
| Nbr of stocks (in thousands) | 603,729 | 603,729 | 591,049 | 578,462 | 578,387 | 578,387 | - | - |
| Announcement Date | 8/9/22 | 8/15/23 | 8/13/24 | 8/12/25 | 8/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.96x | 8.71x | 16.51x | 1.02% | 114B | |
| 27.17x | 9.86x | 18.5x | 0.94% | 76.44B | |
| 24.09x | 5.48x | 13.74x | 2.63% | 42.34B | |
| 26.85x | 12.74x | 20.68x | 1.53% | 38.96B | |
| 17.9x | 3.73x | 10.33x | 2.36% | 28.75B | |
| 17.06x | 2.58x | 10.62x | 2.75% | 17.72B | |
| 13.08x | 3.02x | 9.06x | 3.98% | 17.01B | |
| 20.93x | 3.18x | 10.04x | 1.6% | 16.45B | |
| 20.27x | 4.75x | 11.86x | 3.27% | 16.08B | |
| Average | 21.26x | 6.01x | 13.48x | 2.23% | 40.85B | |
| Weighted average by Cap. | 23.34x | 7.64x | 15.44x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPU Stock
- QCH Stock
- Valuation Computershare Limited
Select your edition
All financial news and data tailored to specific country editions
