Company Valuation: Comprehensive Multiple Transportations Company

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 8.55 6.6 7.2 14.7 8.55 11.1
Change - -22.81% 9.09% 104.17% -41.84% 29.82%
Enterprise Value (EV) 1 25.6 26.48 8.596 16.03 10.38 10.04
Change - 3.44% -67.53% 86.43% -35.25% -3.22%
P/E -2.45x -8.79x 0.94x -22.3x -5.12x -10x
PBR 1.1x 0.94x 0.49x 1.05x 0.69x 0.99x
PEG - 0.1x -0x 0x -0x 0.3x
Capitalization / Revenue 2.4x 1.54x 1.32x 2.75x 1.63x 2.14x
EV / Revenue 7.2x 6.17x 1.58x 3x 1.98x 1.94x
EV / EBITDA 49.9x 7.74x 2.44x 7.81x 3.64x 2.28x
EV / EBIT -17.1x 12.6x 3.55x 16.9x 6.11x 3.14x
EV / FCF 16.1x -11.2x 29.9x 10.7x 8.22x 2.12x
FCF Yield 6.21% -8.96% 3.35% 9.31% 12.2% 47.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2331 -0.0501 0.5086 -0.044 -0.1112 -0.074
Distribution rate - - - - - -
Net sales 1 3.556 4.293 5.45 5.34 5.247 5.182
EBITDA 1 0.5127 3.419 3.528 2.052 2.848 4.395
EBIT 1 -1.496 2.099 2.424 0.9499 1.698 3.193
Net income 1 -3.497 -0.7511 7.629 -0.6596 -1.669 -1.109
Net Debt 1 17.05 19.88 1.396 1.325 1.826 -1.058
Reference price 2 0.5700 0.4400 0.4800 0.9800 0.5700 0.7400
Nbr of stocks (in thousands) 15,000 15,000 15,000 15,000 15,000 15,000
Announcement Date 4/6/21 4/26/22 3/19/23 3/28/24 3/27/25 4/9/26
1JOD in Million2JOD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 12.28M
15.92x2.8x10.35x2.26% 27.43B
11.15x5.24x15.86x3.81% 27.26B
8.18x4.06x8.43x0.78% 25.4B
-47.17x0.38x34.84x-.--% 15.06B
13.8x1.64x8.23x2.99% 9.27B
13.18x1.99x12.47x2.17% 6.81B
7.42x1.39x4.33x7.79% 6B
9.33x1.93x10.79x2.1% 5.36B
16.44x4.18x11.76x3.07% 5.24B
Average 5.36x 2.62x 13.01x 2.77% 13B
Weighted average by Cap. 4.98x 3.11x 13.78x 2.36%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Comprehensive Multiple Transportations Company

Historical PBR trend

Valuation ratios - PBR - Comprehensive Multiple Transportations Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Comprehensive Multiple Transportations Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Comprehensive Multiple Transportations Company

  1. Stock Market
  2. Stocks
  3. ABUS Stock
  4. Valuation Comprehensive Multiple Transportations Company