|
Delayed
Berne S.E.
|
5-day change | 1st Jan Change | ||
| - CHF | -.--% |
|
-.--% | - |
| 08-24 | Jackson Hole and Nvidia push European stocks toward caution |  |
| 08-24 | Richemont leads the SMI, Oddo says the stock remains attractive | |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 119,724 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 35.93% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 110,619 | 109,476 | 107,803 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 39% | -1.03% | -1.53% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 26.9x | 23.5x | 20.9x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.62x | 4.23x | 3.88x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1x | 1.6x | 1.7x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.76x | 4.43x | 4.13x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.4x | 4.05x | 3.72x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 15.5x | 13.7x | 12.2x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 20.2x | 17.5x | 15.4x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 31.4x | 23.6x | 20.8x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.18% | 4.24% | 4.81% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.297 | 4.803 | 5.314 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.11% | 2.36% | 2.61% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.553 | 8.649 | 9.732 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 56.9% | 55.5% | 54.6% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,135 | 27,026 | 28,980 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,150 | 8,018 | 8,808 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,467 | 6,267 | 7,020 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,380 | 5,054 | 5,635 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,105 | -10,248 | -11,921 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 203.49 | 203.49 | 203.49 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 5/20/22 | 5/12/23 | 5/17/24 | 5/16/25 | 5/22/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.43x | 4.31x | 15.15x | 2.15% | 137B | |
| 71.25x | 5.07x | 47.35x | 0.36% | 47.63B | |
| 12.77x | 1.44x | 9.31x | 5.69% | 17.13B | |
| 8.11x | 1.63x | 5.73x | 8.73% | 8.79B | |
| 12.97x | 2.15x | 6.98x | 2.49% | 9.05B | |
| 11.95x | 0.19x | 3.15x | 5% | 2.28B | |
| 22.17x | - | - | - | 1.99B | |
| 10.79x | 1.28x | 6.66x | 8.04% | 2B | |
| 9.35x | - | - | 5.69% | 1.91B | |
| Average | 20.64x | 2.30x | 13.48x | 4.77% | 25.32B | |
| Weighted average by Cap. | 33.07x | 3.99x | 20.66x | 2.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- CFR Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
