Valuation COMPAGNIE FINANCIERE RICHEMONT

Stocks

Market Closed - Swiss Exchange Other stock markets 11:30:33 2026-06-17 EDT			5-day change	1st Jan Change
181.90 ^CHF	-0.47%		+7.60%	+5.73%

04:54am	RICHEMONT : Bernstein reiterates its Buy rating	ZD
06-16	Deutsche Bank Keeps Richemont at Buy Ahead of Fiscal Q1 Results	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	65,897	84,028	83,061	94,508	88,078	116,762	-	-
Change	-	27.51%	-1.15%	13.78%	-6.8%	32.57%	-	-
Enterprise Value (EV) ¹	67,278	84,880	75,611	86,251	79,582	107,329	106,224	104,384
Change	-	26.16%	-10.92%	14.07%	-7.73%	34.87%	-1.03%	-1.73%
P/E	31.9x	271x	34.7x	34.3x	25.4x	28.5x	24.8x	22.4x
PBR	3.02x	4.04x	3.99x	4.27x	3.67x	4.58x	4.19x	3.91x
PEG	-	-3.2x	0x	2.4x	1x	1.6x	1.7x	2.1x
Capitalization / Revenue	3.44x	4.21x	4.03x	4.42x	3.93x	4.83x	4.51x	4.24x
EV / Revenue	3.51x	4.25x	3.67x	4.03x	3.55x	4.44x	4.1x	3.79x
EV / EBITDA	13.6x	13.1x	12.1x	14.3x	13x	15.7x	13.9x	12.5x
EV / EBIT	19.8x	16.9x	15.8x	19.3x	17.7x	20.9x	18.2x	16.1x
EV / FCF	17.6x	23.4x	19.8x	25.3x	20.3x	31.8x	27x	23x
FCF Yield	5.69%	4.28%	5.06%	3.95%	4.92%	3.15%	3.71%	4.35%
Dividend per Share ²	2.186	2.566	2.787	3.206	3.621	4.049	4.455	4.964
Rate of return	1.9%	1.74%	1.97%	2%	2.42%	2.04%	2.24%	2.5%
EPS ²	3.611	0.543	4.077	4.671	5.909	6.966	8.01	8.876
Distribution rate	60.5%	473%	68.4%	68.6%	61.3%	58.1%	55.6%	55.9%
Net sales ¹	19,181	19,953	20,616	21,399	22,420	24,172	25,889	27,545
EBITDA ¹	4,943	6,504	6,226	6,027	6,101	6,835	7,630	8,354
EBIT ¹	3,390	5,031	4,794	4,467	4,492	5,125	5,833	6,501
Net income ¹	2,074	313	2,362	2,751	3,484	4,094	4,686	5,137
Net Debt ¹	1,381	852	-7,450	-8,257	-8,496	-9,433	-10,538	-12,378
Reference price ²	115.35	147.14	141.34	160.09	149.81	198.46	198.46	198.46
Nbr of stocks (in thousands)	571,280	571,057	587,682	590,354	587,940	588,340	-	-
Announcement Date	5/20/22	5/12/23	5/17/24	5/16/25	5/22/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMPAGNIE FINANCIERE RICHEMONT	28.49x	4.44x	15.7x	2.04%	135B
TITAN COMPANY LIMITED	78.64x	5.47x	51.61x	0.34%	40.73B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	12.02x	1.36x	8.74x	6.13%	16.03B
LAOPU GOLD CO., LTD.	8.37x	1.71x	6.29x	8.34%	10.59B
PANDORA A/S	10.52x	1.77x	5.91x	3.19%	6.93B
LAO FENG XIANG CO., LTD.	11.87x	0.2x	3.2x	5.03%	2.28B
CHOW TAI SENG JEWELLERY CO., LTD.	10.62x	1.26x	6.54x	8.17%	1.96B
CHINA NATIONAL GOLD GROUP GOLD JEWELLERY CO.,LTD.	21.67x	-	-	-	1.94B
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD.	9.58x	-	-	6.21%	1.74B
DR CORPORATION LIMITED	55.03x	-	-	1.68%	1.55B
Average	24.68x	2.32x	14.00x	4.57%	21.92B
Weighted average by Cap.	34.70x	4.11x	21.01x	2.48%