Valuation: Coffee Stain Group Ab

Market Cap 4.38B 446M 399M 367M 333M 622M 42.35B 634M 1.76B 22.28B 1.67B 1.64B 70.25B P/E 2027 *
30.7x
P/E 2028 * 21.9x
Enterprise Value 3.65B 372M 333M 306M 277M 518M 35.28B 528M 1.47B 18.56B 1.39B 1.36B 58.52B EV / Sales 2027 *
3.35x
EV / Sales 2028 * 3.17x
Free-Float
64.11%
Yield 2027 *
3.46%
Yield 2028 * 3.92%
1 day+0.05%
1 week+0.69%
Current month-2.77%
1 month-0.29%
3 months+8.21%
6 months-8.70%
Current year-15.21%
1 week 19.06
Extreme 19.056
19.9
1 month 18.72
Extreme 18.724
20.34
Current year 15.75
Extreme 15.75
24.1
1 year 15.75
Extreme 15.75
27
3 years 15.75
Extreme 15.75
27
5 years 15.75
Extreme 15.75
27
10 years 15.75
Extreme 15.75
27
Manager TitleAgeSince
Chief Executive Officer 41 2009-12-31
Director of Finance/CFO 40 2024-12-31
Corporate Officer/Principal - 2025-06-30
Director TitleAgeSince
Director/Board Member 41 2009-12-31
Chairman 46 2024-12-31
Director/Board Member 44 2024-12-31
Date Insider Type Main position Quantity % Market Cap. Importance
10/5/26 Free

Founder

750,000 0.3501%
10/5/26 Free

Chief Financial Officer

150,000 0.0700%
8/26/26 Buy

Director

1,750,000 0.8170%
Change 5-day change 1-year change 3-year change Capi.($)
-0.34%+0.69% - - 446M
-1.55%+0.16%-3.63%+58.25% 3,937B
-6.27%-6.16%-7.39%+1,121.70% 472B
-6.37%+4.09%-52.54%+29.39% 423B
-3.86%+3.09%+68.48%+206.44% 312B
-4.10%+5.25%+83.63%+479.63% 268B
+1.12%-1.90%-5.82%+68.97% 269B
-4.15%-33.04%-42.35%-5.13% 114B
-2.17%-21.33%+61.58%+141.88% 102B
-11.50%-8.72%+50.81%+188.04% 95.46B
Average -3.73%-1.86%+16.98%+254.35% 599.26B
Weighted average by Cap. -2.43%+1.76%+1.42%+169.30%

Financials

2027 *2028 *
Net sales 1.09B 111M 99.4M 91.43M 82.84M 155M 10.54B 158M 438M 5.54B 417M 408M 17.48B 1.09B 111M 99.82M 91.82M 83.19M 156M 10.58B 158M 440M 5.57B 418M 409M 17.56B
Net income 137M 13.94M 12.48M 11.48M 10.4M 19.45M 1.32B 19.81M 54.97M 696M 52.31M 51.2M 2.2B 194M 19.71M 17.65M 16.24M 14.71M 27.5M 1.87B 28.01M 77.72M 984M 73.96M 72.39M 3.1B
Net Debt -732M -74.46M -66.69M -61.34M -55.58M -104M -7.07B -106M -294M -3.72B -279M -273M -11.73B -909M -92.58M -82.91M -76.27M -69.1M -129M -8.79B -132M -365M -4.62B -347M -340M -14.58B
Projected Income Statement - Annual - Coffee Stain Group Ab
Logo Coffee Stain Group Ab
Coffee Stain Group AB is a Sweden-based game developer and publisher with a portfolio of community-driven games primarily for PC and console. It has an established track record of building titles such as Goat Simulator, Satisfactory, Deep Rock Galactic, Valheim, Teardown and Welcome to Bloxburg. The Company operates 3 game studios including Coffee Stain, Ghost Ship and Tuxedo Labs. Coffee Stain develops and publishes a diversified portfolio of games across PC, Console and Mobile platforms, combining internal development with a selective partnership strategy. Its core game portfolio consists of six games: Goat Simulator, Satisfactory, Deep Rock Galactic, Teardown, Welcome to Bloxburg and Valheim Through partnership model.
Employees
246
Date Price Change Volume
26-10-30 SEK 19.63 -0.34% 311,244
26-10-29 SEK 19.70 +3.10% 595,886
26-10-28 SEK 19.10 -1.74% 814,581
26-10-27 SEK 19.44 -0.25% 529,680
26-10-26 SEK 19.49 -0.70% 795,338
Trader
Investor
Global
Quality
ESG MSCI
B
MarketScreener Ratings - Coffee Stain Group Ab
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
19.70SEK
Average target price
25.58SEK
Spread / Average Target
+29.89%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Coffee Stain Group Ab
  1. Stock Market
  2. Stocks
  3. COFFEE B Stock