Valuation: Coffee Stain Group Ab

Market Cap 4.35B 445M 397M 364M 332M 622M 42.21B 635M 1.75B 22.22B 1.67B 1.63B 70.71B P/E 2027 *
30.4x
P/E 2028 * 21.8x
Enterprise Value 3.61B 370M 330M 303M 276M 517M 35.11B 528M 1.46B 18.48B 1.39B 1.36B 58.81B EV / Sales 2027 *
3.31x
EV / Sales 2028 * 3.09x
Free-Float
64.11%
Yield 2027 *
3.48%
Yield 2028 * 3.95%
1 day-0.82%
1 week-0.80%
Current month-0.82%
1 month-3.13%
3 months+8.30%
6 months-10.01%
Current year-15.90%
1 week 19.06
Extreme 19.056
19.9
1 month 18.72
Extreme 18.724
20.2
Current year 15.75
Extreme 15.75
24.1
1 year 15.75
Extreme 15.75
27
3 years 15.75
Extreme 15.75
27
5 years 15.75
Extreme 15.75
27
10 years 15.75
Extreme 15.75
27
Manager TitleAgeSince
Chief Executive Officer 41 2009-12-31
Director of Finance/CFO 40 2024-12-31
Corporate Officer/Principal - 2025-06-30
Director TitleAgeSince
Director/Board Member 41 2009-12-31
Chairman 46 2024-12-31
Director/Board Member 44 2024-12-31
Date Insider Type Main position Quantity % Market Cap. Importance
10/5/26 Free

Founder

750,000 0.3501%
10/5/26 Free

Chief Financial Officer

150,000 0.0700%
8/26/26 Buy

Director

1,750,000 0.8170%
Change 5-day change 1-year change 3-year change Capi.($)
-0.82%-0.80% - - 446M
-2.83%-3.32%-2.06%+46.54% 3,876B
-3.13%-9.36%-11.04%+1,095.31% 442B
-8.76%-5.50%-54.60%+12.74% 396B
-3.87%-7.58%+59.70%+187.28% 300B
-0.36%-1.82%-6.22%+64.68% 272B
-3.44%-6.12%+78.13%+442.33% 257B
+0.85%-33.31%-42.34%-10.69% 109B
-7.25%-29.88%+46.03%+120.22% 99.98B
+0.50%-4.68%-26.11%-53.82% 97.39B
Average -0.30%-7.49%+4.61%+211.62% 585.01B
Weighted average by Cap. -0.09%-2.10%-0.14%+147.53%

Financials

2027 *2028 *
Net sales 1.09B 112M 99.63M 91.27M 83.19M 156M 10.59B 159M 440M 5.58B 419M 410M 17.74B 1.11B 113M 101M 92.61M 84.42M 158M 10.75B 162M 446M 5.66B 425M 416M 18B
Net income 137M 14.02M 12.51M 11.46M 10.45M 19.6M 1.33B 20.02M 55.2M 700M 52.59M 51.48M 2.23B 211M 21.59M 19.27M 17.65M 16.09M 30.18M 2.05B 30.83M 85.01M 1.08B 81M 79.29M 3.43B
Net Debt -732M -74.88M -66.84M -61.23M -55.82M -105M -7.11B -107M -295M -3.74B -281M -275M -11.9B -932M -95.42M -85.18M -78.03M -71.13M -133M -9.05B -136M -376M -4.77B -358M -350M -15.17B
Projected Income Statement - Annual - Coffee Stain Group Ab
Logo Coffee Stain Group Ab
Coffee Stain Group AB is a Sweden-based game developer and publisher with a portfolio of community-driven games primarily for PC and console. It has an established track record of building titles such as Goat Simulator, Satisfactory, Deep Rock Galactic, Valheim, Teardown and Welcome to Bloxburg. The Company operates 3 game studios including Coffee Stain, Ghost Ship and Tuxedo Labs. Coffee Stain develops and publishes a diversified portfolio of games across PC, Console and Mobile platforms, combining internal development with a selective partnership strategy. Its core game portfolio consists of six games: Goat Simulator, Satisfactory, Deep Rock Galactic, Teardown, Welcome to Bloxburg and Valheim Through partnership model.
Employees
246
Date Price Change Volume
26-11-02 SEK 19.47 -0.82% 599,628
26-10-30 SEK 19.63 -0.34% 311,244
26-10-29 SEK 19.70 +3.10% 595,886
26-10-28 SEK 19.10 -1.74% 814,581
26-10-27 SEK 19.44 -0.25% 529,680
Trader
Investor
Global
Quality
ESG MSCI
B
MarketScreener Ratings - Coffee Stain Group Ab
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
19.63SEK
Average target price
25.58SEK
Spread / Average Target
+30.33%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Coffee Stain Group Ab
  1. Stock Market
  2. Stocks
  3. COFFEE B Stock