Company Valuation: CMES Robotics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 278,602 387,325 245,114 - -
Change - 39.02% -36.72% - -
Enterprise Value (EV) 278,602 387,287 245,114 245,114 245,114
Change - 39.01% -36.71% 0% 0%
P/E -17.1x -23x - - -
PBR - 6.57x - - -
PEG - -8.72x - - -
Capitalization / Revenue - 29.7x 10.3x 6.14x 4.64x
EV / Revenue - 0x 10.3x 6.14x 4.64x
EV / EBITDA - - - - -
EV / EBIT - -0x -18.6x -55.7x 66.2x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1,402 -1,439 - - -
Distribution rate - - - - -
Net sales 1 - 13.06 23.9 39.9 52.8
EBITDA - -16.74 - - -
EBIT 1 - -18.41 -13.2 -4.4 3.7
Net income 1 -13.46 -16.78 -12.3 -2.4 5.5
Net Debt - -37.59 - - -
Reference price 2 24,000.00 33,100.00 20,850.00 20,850.00 20,850.00
Nbr of stocks (in thousands) 11,608 11,702 11,756 - -
Announcement Date 3/20/25 3/9/26 - - -
1KRW in Billions2KRW
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 172M
15.4x1.59x8.97x0.92% 17.66B
30.59x6.31x19.65x1.09% 17.22B
22.68x2.68x16.41x1.39% 8.38B
55.04x5.67x22.24x - 7.06B
50.52x5.77x34.19x0.35% 6.98B
15.27x1.17x8.86x4.76% 5.76B
19.5x2.9x10.84x2.17% 4.5B
11.45x0.54x4.97x2.68% 4.24B
7.79x1.25x5.12x4.62% 4.1B
Average 25.36x 3.10x 14.58x 2.25% 7.61B
Weighted average by Cap. 26.17x 3.51x 15.44x 1.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A475400 Stock
  4. Valuation CMES Robotics Inc.