Company Valuation: CMES Robotics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 278,602 387,325 225,866 - -
Change - 39.02% -41.69% - -
Enterprise Value (EV) 278,602 387,287 225,866 225,866 225,866
Change - 39.01% -41.68% 0% 0%
P/E -17.1x -23x - - -
PBR - 6.57x - - -
PEG - -8.72x - - -
Capitalization / Revenue - 29.7x 9.45x 5.66x 4.28x
EV / Revenue - 0x 9.45x 5.66x 4.28x
EV / EBITDA - - - - -
EV / EBIT - -0x -17.1x -51.3x 61x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1,402 -1,439 - - -
Distribution rate - - - - -
Net sales 1 - 13.06 23.9 39.9 52.8
EBITDA - -16.74 - - -
EBIT 1 - -18.41 -13.2 -4.4 3.7
Net income 1 -13.46 -16.78 -12.3 -2.4 5.5
Net Debt - -37.59 - - -
Reference price 2 24,000.00 33,100.00 19,130.00 19,130.00 19,130.00
Nbr of stocks (in thousands) 11,608 11,702 11,807 - -
Announcement Date 3/20/25 3/9/26 - - -
1KRW in Billions2KRW
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 168M
31.26x5.45x19.75x0.82% 123B
34.77x5.47x20.73x1.54% 97.02B
45.01x9.13x26.71x-.--% 65.4B
27.72x3.17x18.33x0.75% 60.61B
40.16x6.25x27.57x1.93% 58.17B
28.01x5.18x18.14x2.15% 36.54B
20.86x1.78x12.85x2.25% 30.35B
31.08x4.12x15.58x0.11% 30.48B
21.54x3.75x11.99x1.41% 29.92B
Average 31.16x 4.92x 19.07x 1.22% 53.17B
Weighted average by Cap. 32.79x 5.33x 20.30x 1.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. A475400 Stock
  4. Valuation CMES Robotics Inc.