Valuation Cloudflare, Inc. Xetra

Stocks

Market Closed - Xetra 11:35:31 2026-09-16 EDT			5-day change	1st Jan Change
286.30 ^EUR	+1.02%		+7.55%	-

09-16	Cloudflare Insider Sold Shares Worth $1,561,080, According to a Recent SEC Filing	MT
09-15	Cloudflare Announces New Accountable Designation for Ai Crawling and Launches Disallow Ai Training Setting	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	42,310	14,857	27,956	36,955	69,058	115,601	-	-
Change	-	-64.88%	88.17%	32.19%	86.87%	67.4%	-	-
Enterprise Value (EV) ¹	41,647	14,643	27,566	36,562	67,184	114,302	113,778	112,720
Change	-	-64.84%	88.25%	32.64%	83.75%	70.13%	-0.46%	-0.93%
P/E	-158x	-76.6x	-151x	-468x	-680x	-560x	4,697x	1,164x
PBR	52.4x	85.5x	36.8x	35.5x	47.5x	61.7x	51.2x	34.8x
PEG	-	2.6x	22.27x	8x	-26.1x	-5.6x	-42x	4x
Capitalization / Revenue	64.5x	15.2x	21.6x	22.1x	31.9x	40.3x	31.3x	24.4x
EV / Revenue	63.4x	15x	21.3x	21.9x	31x	39.8x	30.8x	23.8x
EV / EBITDA	699x	106x	107x	102x	136x	164x	119x	76.2x
EV / EBIT	-5,929x	410x	226x	159x	221x	257x	171x	116x
EV / FCF	-967x	-368x	197x	219x	258x	328x	206x	121x
FCF Yield	-0.1%	-0.27%	0.51%	0.46%	0.39%	0.3%	0.49%	0.83%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.83	-0.59	-0.55	-0.23	-0.29	-0.5797	0.0691	0.2789
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	656.4	975.2	1,297	1,670	2,168	2,872	3,696	4,739
EBITDA ¹	59.58	138	257.8	357.8	493.6	699	953.9	1,479
EBIT ¹	-7.024	35.68	122	230.1	303.9	444.4	665.9	971.2
Net income ¹	-260.3	-193.4	-183.9	-78.8	-102.3	-177.4	28.62	193.8
Net Debt ¹	-662.8	-213.7	-390.4	-392.7	-1,874	-1,299	-1,824	-2,882
Reference price ²	131.50	45.21	83.26	107.68	197.15	324.65	324.65	324.65
Nbr of stocks (in thousands)	321,746	328,625	335,772	343,194	350,281	356,080	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/6/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SALESFORCE, INC.	24.54x	5.11x	12.53x	0.68%	210B
CLOUDFLARE, INC.	-564.51x	40.12x	164.84x	-.--%	117B
COREWEAVE, INC.	-15.64x	7.09x	12.14x	-.--%	44.63B
NUTANIX, INC.	63.91x	6.18x	24.56x	-.--%	18.38B
DYNATRACE, INC.	66.5x	6.34x	21.02x	-.--%	15.94B
DIGITALOCEAN HOLDINGS, INC.	230.59x	12.53x	32.14x	-.--%	13.86B
QUALYS, INC.	32.12x	7.76x	17.05x	-.--%	6.41B
D-WAVE QUANTUM INC.	-39.54x	138.99x	-46.79x	-	6.11B
IONOS GROUP SE	18.33x	3.66x	9.81x	-.--%	5.36B
Average	-20.41x	25.31x	27.48x	0.08%	48.62B
Weighted average by Cap.	-127.55x	16.85x	53.69x	0.33%